Profit & Loss

KARUR KCP PACKKAGINGS LTD.

NSE : NABSE : 531363ISIN CODE : INE727F01019Industry : Paper & Paper ProductsHouse : Private
BSE46.500 (0 %)
PREV CLOSE ( ) 46.50
OPEN PRICE ( ) 46.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 46.50 (130)
VOLUME 3220
TODAY'S LOW / HIGH ( )46.50 46.50
52 WK LOW / HIGH ( ) 46.546.5
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
INCOME :
  
  
  
  
  
Gross Sales
7455.17
8004.37
5593.61
7046.94
4370.38
     Sales
7439.75
7986.31
5577.32
7014.87
4350.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
15.42
18.06
16.29
32.07
19.44
Less: Excise Duty
323.00
359.50
340.94
316.58
249.36
Net Sales
7132.17
7644.87
5252.67
6730.36
4121.03
EXPENDITURE :
Increase/Decrease in Stock
62.51
-10.95
-50.55
-169.49
90.54
Raw Material Consumed
5502.44
6000.55
3862.92
5485.92
2833.41
     Opening Raw Materials
1227.64
1155.34
1055.76
919.46
729.50
     Purchases Raw Materials
5387.69
6072.86
3962.49
5622.22
3023.37
     Closing Raw Materials
1112.89
1227.64
1155.34
1055.76
919.46
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
347.37
395.43
304.72
330.18
286.51
     Electricity & Power
347.37
395.43
304.72
330.18
286.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
233.12
240.80
222.64
215.89
239.99
     Salaries, Wages & Bonus
156.60
176.46
169.01
168.75
193.13
     Contributions to EPF & Pension Funds
19.17
18.24
17.04
14.43
11.01
     Workmen and Staff Welfare Expenses
37.67
30.20
23.10
18.68
22.43
     Other Employees Cost
19.67
15.90
13.48
14.03
13.43
Other Manufacturing Expenses
159.67
173.65
141.97
127.09
92.31
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
54.87
55.80
41.71
34.43
7.26
     Packing Material Consumed
18.46
20.12
12.93
12.20
10.72
     Other Mfg Exp
86.34
97.73
87.33
80.46
74.33
General and Administration Expenses
74.25
68.75
76.21
74.10
70.58
     Rent , Rates & Taxes
7.81
10.47
10.49
14.33
11.21
     Insurance
8.17
9.44
8.32
6.15
5.59
     Printing and stationery
2.77
2.78
2.64
2.44
2.35
     Professional and legal fees
19.82
16.59
17.68
7.87
6.69
     Traveling and conveyance
9.37
15.74
22.83
21.62
15.18
     Other Administration
26.30
13.74
14.26
21.68
29.56
Selling and Distribution Expenses
59.63
88.82
68.24
70.20
55.30
     Advertisement & Sales Promotion
0.91
3.58
2.66
3.68
3.30
     Sales Commissions & Incentives
     Freight and Forwarding
47.37
72.68
58.17
60.35
44.78
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
11.36
12.57
7.41
6.17
7.22
Miscellaneous Expenses
12.25
20.73
34.26
7.00
91.56
     Bad debts /advances written off
0.21
3.32
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.79
2.39
0.48
     Losson foreign exchange fluctuations
9.65
1.13
2.61
80.73
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.45
11.07
30.74
3.69
7.51
Less: Expenses Capitalised
Total Expenditure
6451.24
6977.78
4660.41
6140.88
3760.20
Operating Profit (Excl OI)
680.93
667.08
592.26
589.47
360.82
Other Income
35.52
86.71
38.49
30.00
42.74
     Interest Received
26.46
27.70
12.70
10.93
14.61
     Dividend Received
0.64
0.96
0.06
     Profit on sale of Fixed Assets
3.17
0.01
     Profits on sale of Investments
     Provision Written Back
0.25
0.03
0.46
     Foreign Exchange Gains
4.74
     Others
0.27
58.03
25.72
19.04
27.67
Operating Profit
716.45
753.79
630.75
619.47
403.56
Interest
500.74
489.32
473.36
381.65
266.31
     InterestonDebenture / Bonds
     Interest on Term Loan
211.91
187.90
131.79
127.95
78.95
     Intereston Fixed deposits
     Bank Charges etc
78.63
85.38
75.78
57.52
23.33
     Other Interest
210.19
216.05
265.79
196.17
164.03
PBDT
215.71
264.47
157.38
237.83
137.25
Depreciation
172.28
172.20
201.89
150.28
108.45
Profit Before Taxation & Exceptional Items
43.44
92.27
-44.51
87.54
28.81
Exceptional Income / Expenses
84.84
Profit Before Tax
43.44
92.27
-44.51
87.54
113.64
Provision for Tax
20.18
2.75
12.69
35.92
27.59
     Current Income Tax
12.50
8.50
4.90
16.88
24.00
     Deferred Tax
19.98
-2.84
30.66
26.69
7.65
     Other taxes
-12.30
-2.91
-22.87
-7.65
-4.06
Profit After Tax
23.26
89.52
-57.19
51.63
86.06
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
23.26
89.52
-57.19
51.63
86.06
Adjustments to PAT
Profit Balance B/F
556.46
538.06
595.25
586.70
543.72
Appropriations
579.72
627.59
538.06
638.33
629.78
     General Reserves
30.00
30.00
     Proposed Equity Dividend
11.25
11.25
     Corporate dividend tax
1.83
1.83
     Other Appropriation
9.28
71.13

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.