Profit & Loss

KAYNES TECHNOLOGY INDIA LTD.

NSE : KAYNESBSE : 543664ISIN CODE : INE918Z01012Industry : Electronics - ComponentsHouse : MNC
BSE2725.4080.4 (+3.04 %)
PREV CLOSE ( ) 2645.00
OPEN PRICE ( ) 2646.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5013
TODAY'S LOW / HIGH ( )2597.45 2736.25
52 WK LOW / HIGH ( )949.05 3248
NSE2728.5081.25 (+3.07 %)
PREV CLOSE( ) 2647.25
OPEN PRICE ( ) 2675.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2728.50 (200)
VOLUME 191419
TODAY'S LOW / HIGH( ) 2595.00 2737.00
52 WK LOW / HIGH ( )951.55 3248.85
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
11261.14
7062.49
4206.27
3682.38
3642.31
     Sales
10911.56
6833.00
3983.64
3367.80
3372.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
349.58
229.49
222.63
314.58
269.91
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
11261.14
7062.49
4206.27
3682.38
3642.31
EXPENDITURE :
Increase/Decrease in Stock
-677.24
-36.77
38.23
-186.58
-46.58
Raw Material Consumed
8478.01
4931.07
2822.99
2603.38
2463.15
     Opening Raw Materials
1748.30
1208.90
1055.37
948.19
654.98
     Purchases Raw Materials
9550.51
5470.47
3012.48
2710.56
2745.24
     Closing Raw Materials
2820.80
1748.30
1244.86
1055.37
937.07
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
52.31
37.58
30.03
28.10
30.25
     Electricity & Power
52.31
37.58
30.03
28.10
30.25
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
770.99
602.35
458.99
424.31
434.03
     Salaries, Wages & Bonus
717.98
582.33
457.26
415.51
373.62
     Contributions to EPF & Pension Funds
26.51
25.77
19.21
14.67
13.18
     Workmen and Staff Welfare Expenses
67.88
49.82
45.03
41.76
39.73
     Other Employees Cost
-41.38
-55.57
-62.51
-47.63
7.50
Other Manufacturing Expenses
589.45
348.00
211.79
201.02
190.80
     Sub-contracted / Out sourced services
     Processing Charges
165.42
163.40
92.42
78.98
77.92
     Repairs and Maintenance
53.85
37.65
13.89
26.21
39.56
     Packing Material Consumed
     Other Mfg Exp
370.18
146.95
105.48
95.83
73.32
General and Administration Expenses
161.97
105.43
91.92
107.90
113.65
     Rent , Rates & Taxes
23.02
19.09
16.22
33.09
43.23
     Insurance
13.99
8.90
5.62
4.09
3.91
     Printing and stationery
2.45
3.74
4.64
4.38
4.80
     Professional and legal fees
43.75
29.10
19.28
17.73
17.24
     Traveling and conveyance
44.46
23.95
14.85
29.60
31.00
     Other Administration
34.30
20.65
31.31
19.01
13.47
Selling and Distribution Expenses
155.21
108.45
89.14
45.10
34.88
     Advertisement & Sales Promotion
20.62
7.39
8.40
13.31
18.43
     Sales Commissions & Incentives
0.07
0.16
4.68
0.50
     Freight and Forwarding
132.48
98.46
75.67
22.45
15.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.04
2.60
4.91
4.66
0.35
Miscellaneous Expenses
31.82
14.60
47.17
37.15
54.37
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
8.54
0.47
     Losson foreign exchange fluctuations
7.91
12.43
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.82
14.60
47.17
20.70
41.47
Less: Expenses Capitalised
4.74
2.11
Total Expenditure
9562.52
6110.71
3785.52
3258.27
3274.55
Operating Profit (Excl OI)
1698.62
951.78
420.75
424.11
367.76
Other Income
113.98
41.05
40.36
19.28
23.66
     Interest Received
99.73
12.17
9.70
11.90
10.08
     Dividend Received
     Profit on sale of Fixed Assets
1.40
0.08
0.05
     Profits on sale of Investments
1.02
     Provision Written Back
1.68
0.08
2.85
0.49
0.13
     Foreign Exchange Gains
6.44
28.15
13.64
     Others
4.73
0.57
14.17
5.82
13.45
Operating Profit
1812.60
992.83
461.11
443.39
391.42
Interest
364.80
270.94
251.64
246.80
204.48
     InterestonDebenture / Bonds
     Interest on Term Loan
296.65
233.35
220.39
203.15
177.93
     Intereston Fixed deposits
     Bank Charges etc
33.57
23.68
16.02
16.76
24.58
     Other Interest
34.58
13.91
15.23
26.89
1.97
PBDT
1447.80
721.89
209.47
196.59
186.94
Depreciation
187.41
131.62
100.76
83.79
51.31
Profit Before Taxation & Exceptional Items
1260.39
590.27
108.71
112.80
135.63
Exceptional Income / Expenses
Profit Before Tax
1260.39
590.27
108.71
112.80
135.63
Provision for Tax
308.43
173.52
11.39
19.25
38.36
     Current Income Tax
292.43
153.07
44.92
19.55
30.27
     Deferred Tax
-2.71
20.45
-24.84
0.17
8.82
     Other taxes
18.71
0.00
-8.69
-0.47
-0.73
Profit After Tax
951.96
416.75
97.32
93.55
97.27
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.20
-0.27
Share of Associate
-1.75
-2.27
Other Consolidated Items
Consolidated Net Profit
950.21
414.48
97.32
94.75
97.00
Adjustments to PAT
Profit Balance B/F
1310.60
897.00
803.35
709.76
671.35
Appropriations
2260.81
1311.48
900.67
804.51
768.35
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.88
3.67
1.16
58.59
Equity Dividend %
Earnings Per Share
16.34
8.98
14.31
13.93
14.26
Adjusted EPS
16.34
8.98
11.93
11.61
11.89

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.