Profit & Loss

KIRLOSKAR BROTHERS LTD.

NSE : KIRLOSBROSBSE : 500241ISIN CODE : INE732A01036Industry : Engineering - Industrial EquipmentsHouse : Kirloskar
BSE1297.05-76.95 (-5.6 %)
PREV CLOSE ( ) 1374.00
OPEN PRICE ( ) 1355.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4872
TODAY'S LOW / HIGH ( )1285.05 1355.80
52 WK LOW / HIGH ( )410.05 1374
NSE1299.15-35.85 (-2.69 %)
PREV CLOSE( ) 1335.00
OPEN PRICE ( ) 1346.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1299.15 (274)
VOLUME 86272
TODAY'S LOW / HIGH( ) 1285.80 1348.80
52 WK LOW / HIGH ( )410.6 1353.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
37302.21
30576.28
27165.40
31354.30
33489.83
     Sales
35986.43
29083.94
26239.86
30364.16
32320.39
     Job Work/ Contract Receipts
     Processing Charges / Service Income
735.08
858.74
603.22
493.74
714.11
     Revenue from property development
     Other Operational Income
580.70
633.60
322.32
496.40
455.33
Less: Excise Duty
Net Sales
37302.21
30576.28
27165.40
31354.30
33489.83
EXPENDITURE :
Increase/Decrease in Stock
-178.91
-13.16
42.10
-16.24
-974.66
Raw Material Consumed
19725.09
16816.17
14453.14
16435.53
19264.13
     Opening Raw Materials
2007.18
1657.64
1740.90
1764.05
1850.90
     Purchases Raw Materials
18258.89
15514.35
12238.03
14577.24
16531.26
     Closing Raw Materials
2454.52
2007.18
1657.64
1740.90
1764.05
     Other Direct Purchases / Brought in cost
1913.54
1651.36
2131.85
1835.14
2646.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
580.91
479.46
397.21
447.94
489.03
     Electricity & Power
580.91
479.46
397.21
447.94
489.03
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5651.97
5015.53
4887.69
5311.07
5838.17
     Salaries, Wages & Bonus
5055.73
4522.00
4411.45
4796.98
5242.89
     Contributions to EPF & Pension Funds
251.75
184.17
198.40
217.07
268.68
     Workmen and Staff Welfare Expenses
210.34
163.06
136.32
175.65
221.44
     Other Employees Cost
134.15
146.30
141.52
121.37
105.16
Other Manufacturing Expenses
3273.33
2724.24
1869.30
2577.16
2725.10
     Sub-contracted / Out sourced services
     Processing Charges
1410.62
1190.45
821.97
1095.73
1117.02
     Repairs and Maintenance
406.59
395.14
244.62
321.11
365.71
     Packing Material Consumed
     Other Mfg Exp
1456.12
1138.65
802.71
1160.32
1242.37
General and Administration Expenses
1984.41
1696.10
1429.84
1994.67
2103.28
     Rent , Rates & Taxes
143.84
154.82
151.81
202.44
305.97
     Insurance
186.27
170.02
169.23
199.84
211.82
     Printing and stationery
378.78
330.64
282.46
272.91
304.18
     Professional and legal fees
670.91
599.68
441.57
596.22
402.95
     Traveling and conveyance
344.11
187.14
136.62
453.83
590.66
     Other Administration
260.50
253.80
248.15
269.43
287.70
Selling and Distribution Expenses
1058.89
878.61
877.86
1757.42
1939.74
     Advertisement & Sales Promotion
214.79
156.15
193.23
486.32
448.47
     Sales Commissions & Incentives
     Freight and Forwarding
659.36
596.52
538.61
726.73
958.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
184.74
125.94
146.02
544.37
533.18
Miscellaneous Expenses
1216.53
919.01
803.38
776.48
827.75
     Bad debts /advances written off
37.03
88.30
124.40
184.99
236.02
     Provision for doubtful debts
343.08
80.73
164.04
74.27
41.99
     Losson disposal of fixed assets(net)
13.58
0.73
9.45
1.60
2.21
     Losson foreign exchange fluctuations
198.11
76.84
269.06
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
624.73
672.41
505.49
515.62
278.47
Less: Expenses Capitalised
Total Expenditure
33312.22
28515.96
24760.52
29284.03
32212.54
Operating Profit (Excl OI)
3989.99
2060.32
2404.88
2070.27
1277.29
Other Income
272.67
324.33
537.33
375.44
236.67
     Interest Received
134.49
39.67
91.33
123.71
165.01
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
4.85
4.14
     Provision Written Back
     Foreign Exchange Gains
159.46
23.40
     Others
138.18
284.66
286.54
223.48
67.52
Operating Profit
4262.66
2384.65
2942.21
2445.71
1513.96
Interest
353.86
334.68
441.51
520.54
469.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
121.95
117.38
126.87
176.07
132.05
     Other Interest
231.91
217.30
314.64
344.47
337.85
PBDT
3908.80
2049.97
2500.70
1925.17
1044.06
Depreciation
685.64
695.14
679.93
711.88
638.18
Profit Before Taxation & Exceptional Items
3223.16
1354.83
1820.77
1213.29
405.88
Exceptional Income / Expenses
-42.42
Profit Before Tax
3180.74
1354.83
1820.77
1213.29
405.88
Provision for Tax
930.11
539.50
281.69
530.52
458.39
     Current Income Tax
901.92
423.20
459.84
422.26
510.00
     Deferred Tax
28.19
79.82
-2.30
132.22
-53.50
     Other taxes
0.00
36.48
-175.85
-23.96
1.89
Profit After Tax
2250.63
815.33
1539.08
682.77
-52.51
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.27
-0.41
3.46
0.12
3.98
Share of Associate
107.03
128.44
68.37
36.10
83.35
Other Consolidated Items
Consolidated Net Profit
2349.39
943.36
1610.91
718.99
34.82
Adjustments to PAT
Profit Balance B/F
4560.89
3826.45
2230.76
1949.05
2380.58
Appropriations
6910.28
4769.81
3841.67
2668.04
2415.40
     General Reserves
4.13
     Proposed Equity Dividend
     Corporate dividend tax
26.38
     Other Appropriation
264.82
208.92
15.22
252.08
462.22
Equity Dividend %
225.00
150.00
150.00
125.00
125.00
Earnings Per Share
29.59
11.88
20.29
9.05
0.44
Adjusted EPS
29.59
11.88
20.29
9.05
0.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.