Profit & Loss

KIRLOSKAR ELECTRIC COMPANY LTD.

NSE : KECLBSE : 533193ISIN CODE : INE134B01017Industry : Electric EquipmentHouse : Private
BSE130.7013.05 (+11.09 %)
PREV CLOSE ( ) 117.65
OPEN PRICE ( ) 117.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 257703
TODAY'S LOW / HIGH ( )117.35 133.20
52 WK LOW / HIGH ( )86.25 163.3
NSE130.6012.2 (+10.3 %)
PREV CLOSE( ) 118.40
OPEN PRICE ( ) 118.00
BID PRICE (QTY) 130.60 (3233)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3385693
TODAY'S LOW / HIGH( ) 118.00 133.50
52 WK LOW / HIGH ( )86.5 163.95
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
4735.48
3346.71
2775.82
3144.12
2946.09
     Sales
4705.59
3314.66
2749.20
3116.28
2916.54
     Job Work/ Contract Receipts
     Processing Charges / Service Income
29.89
32.04
26.62
27.84
29.55
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4735.48
3346.71
2775.82
3144.12
2946.09
EXPENDITURE :
Increase/Decrease in Stock
-29.59
-85.82
90.36
-22.94
56.69
Raw Material Consumed
3230.96
2552.33
1909.36
2131.01
2107.41
     Opening Raw Materials
96.42
105.90
104.26
73.33
90.52
     Purchases Raw Materials
3252.98
2542.85
1911.00
2161.94
2090.23
     Closing Raw Materials
118.44
96.42
105.90
104.26
73.33
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
72.77
59.97
49.82
59.80
64.84
     Electricity & Power
72.77
59.97
49.82
59.80
64.84
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
658.75
597.73
568.53
629.45
611.86
     Salaries, Wages & Bonus
534.40
487.37
467.91
494.89
493.21
     Contributions to EPF & Pension Funds
73.38
65.66
64.13
81.00
61.51
     Workmen and Staff Welfare Expenses
50.97
44.70
36.49
53.57
57.15
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
135.21
106.03
98.67
121.13
135.55
     Sub-contracted / Out sourced services
     Processing Charges
75.26
52.23
45.15
45.64
51.86
     Repairs and Maintenance
50.22
43.12
37.64
59.51
43.29
     Packing Material Consumed
     Other Mfg Exp
9.73
10.68
15.88
15.98
40.40
General and Administration Expenses
174.90
185.37
155.43
172.98
173.96
     Rent , Rates & Taxes
42.64
69.12
42.80
30.59
42.93
     Insurance
3.94
4.78
7.49
2.91
3.22
     Printing and stationery
1.63
1.97
1.85
2.61
3.09
     Professional and legal fees
52.36
56.76
55.36
54.70
37.64
     Traveling and conveyance
32.80
15.36
11.50
44.05
44.22
     Other Administration
41.53
37.38
36.44
38.12
42.86
Selling and Distribution Expenses
81.28
48.88
56.52
80.55
74.56
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
6.80
4.32
1.61
3.18
0.57
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
74.48
44.56
54.91
77.36
73.99
Miscellaneous Expenses
109.43
39.17
22.23
17.42
135.73
     Bad debts /advances written off
61.30
4.42
0.01
87.66
     Provision for doubtful debts
22.86
21.06
     Losson disposal of fixed assets(net)
30.92
     Losson foreign exchange fluctuations
20.45
3.74
5.23
0.39
7.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4.82
14.37
12.58
17.02
10.05
Less: Expenses Capitalised
0.30
Total Expenditure
4433.71
3503.66
2950.61
3189.40
3360.61
Operating Profit (Excl OI)
301.77
-156.95
-174.79
-45.28
-414.52
Other Income
283.84
1190.15
77.83
892.96
675.77
     Interest Received
15.00
17.86
24.68
20.13
18.77
     Dividend Received
0.03
0.01
0.01
0.01
     Profit on sale of Fixed Assets
67.22
348.53
40.47
766.83
602.97
     Profits on sale of Investments
     Provision Written Back
136.49
156.88
10.73
51.07
24.46
     Foreign Exchange Gains
     Others
65.09
666.87
1.95
54.92
29.56
Operating Profit
585.61
1033.20
-96.96
847.67
261.25
Interest
224.84
307.32
300.53
426.69
487.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
35.43
19.34
19.02
14.39
10.14
     Other Interest
189.41
287.98
281.51
412.30
477.57
PBDT
360.77
725.89
-397.49
420.98
-226.46
Depreciation
50.01
52.00
83.56
66.02
87.61
Profit Before Taxation & Exceptional Items
310.76
673.89
-481.05
354.96
-314.07
Exceptional Income / Expenses
98.21
34.64
Profit Before Tax
310.76
673.89
-481.05
453.17
-279.43
Provision for Tax
0.02
0.03
     Current Income Tax
0.02
0.03
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
310.74
673.89
-481.05
453.17
-279.46
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
310.74
673.89
-481.05
453.17
-279.46
Adjustments to PAT
Profit Balance B/F
-4272.01
-4945.90
-4464.85
-4918.02
-4638.56
Appropriations
-3961.26
-4272.01
-4945.90
-4464.85
-4918.02
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
4.68
10.15
-7.24
6.82
-4.21
Adjusted EPS
4.68
10.15
-7.24
6.82
-4.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.