Profit & Loss

KP ENERGY LTD.

NSE : NABSE : 539686ISIN CODE : INE127T01013Industry : Engineering - ConstructionHouse : Private
BSE179.608.55 (+5 %)
PREV CLOSE ( ) 171.05
OPEN PRICE ( ) 179.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4176
TODAY'S LOW / HIGH ( )175.40 179.60
52 WK LOW / HIGH ( ) 60372.45
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
717.36
749.93
1584.10
600.95
1129.84
     Sales
106.33
     Job Work/ Contract Receipts
621.68
634.11
1475.16
563.26
290.95
     Processing Charges / Service Income
14.74
22.39
10.33
5.86
716.03
     Revenue from property development
     Other Operational Income
80.94
93.43
98.61
31.83
16.53
Less: Excise Duty
0.79
Net Sales
716.57
749.93
1584.10
600.95
1129.84
EXPENDITURE :
Increase/Decrease in Stock
1.19
-358.28
-225.35
-71.78
8.54
Raw Material Consumed
317.60
810.23
1206.73
375.65
638.83
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
317.60
810.23
1206.73
375.65
638.83
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.34
4.99
19.16
19.75
24.31
     Electricity & Power
0.82
1.19
0.60
0.99
2.12
     Oil, Fuel & Natural gas
1.52
3.80
18.57
18.76
22.19
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.38
70.29
77.21
54.92
36.54
     Salaries, Wages & Bonus
67.58
68.69
75.56
54.00
35.63
     Contributions to EPF & Pension Funds
0.85
0.90
0.70
0.65
0.43
     Workmen and Staff Welfare Expenses
0.94
0.70
0.95
0.27
0.43
     Other Employees Cost
0.00
0.00
0.00
0.00
0.06
Other Manufacturing Expenses
33.18
34.12
77.47
60.91
53.52
     Sub-contracted / Out sourced services
     Processing Charges
1.49
4.79
18.93
6.82
1.94
     Repairs and Maintenance
0.00
0.04
     Packing Material Consumed
     Other Mfg Exp
31.69
29.33
58.54
54.09
51.53
General and Administration Expenses
75.46
68.92
72.68
47.70
38.00
     Rent , Rates & Taxes
34.96
15.35
27.68
20.05
14.90
     Insurance
2.53
2.18
1.71
1.39
2.49
     Printing and stationery
0.78
0.83
1.05
0.51
0.51
     Professional and legal fees
4.59
4.81
9.43
6.60
7.96
     Traveling and conveyance
0.83
1.73
2.61
0.86
0.75
     Other Administration
32.58
45.75
32.81
19.15
12.14
Selling and Distribution Expenses
7.79
7.63
11.66
8.47
29.55
     Advertisement & Sales Promotion
1.31
0.64
3.63
5.14
1.96
     Sales Commissions & Incentives
     Freight and Forwarding
11.48
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
6.48
6.99
8.03
3.33
16.11
Miscellaneous Expenses
31.25
4.26
14.02
6.17
9.45
     Bad debts /advances written off
0.37
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.94
0.37
0.28
0.36
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
29.31
4.26
13.66
5.90
8.73
Less: Expenses Capitalised
Total Expenditure
538.17
642.15
1253.58
501.78
838.75
Operating Profit (Excl OI)
178.40
107.77
330.52
99.16
291.08
Other Income
14.76
5.97
4.74
1.71
2.22
     Interest Received
8.01
5.15
4.43
1.59
0.70
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
6.75
0.82
0.31
0.12
1.52
Operating Profit
193.16
113.74
335.26
100.87
293.30
Interest
52.02
46.21
47.77
34.26
19.98
     InterestonDebenture / Bonds
     Interest on Term Loan
47.26
30.63
35.94
24.16
13.32
     Intereston Fixed deposits
     Bank Charges etc
3.34
9.47
5.13
5.58
4.26
     Other Interest
1.42
6.11
6.70
4.52
2.40
PBDT
141.14
67.53
287.49
66.61
273.32
Depreciation
46.16
39.70
38.40
28.80
12.35
Profit Before Taxation & Exceptional Items
94.98
27.83
249.09
37.82
260.97
Exceptional Income / Expenses
Profit Before Tax
94.98
27.83
249.09
37.82
260.97
Provision for Tax
34.38
16.83
54.72
19.03
92.02
     Current Income Tax
17.72
5.28
55.18
47.16
     Deferred Tax
16.66
16.83
28.14
19.03
44.86
     Other taxes
33.32
28.38
27.68
19.03
89.72
Profit After Tax
60.59
11.00
194.37
18.78
168.94
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
60.59
11.00
194.37
18.78
168.94
Adjustments to PAT
Profit Balance B/F
428.26
430.65
253.04
236.31
71.48
Appropriations
488.85
441.66
447.40
255.09
240.43
     General Reserves
     Proposed Equity Dividend
1.71
     Corporate dividend tax
1.04
     Other Appropriation
13.40
16.75
2.06
Equity Dividend %
10.00
12.00
Earnings Per Share
5.45
0.99
17.49
2.20
19.76
Adjusted EPS
5.45
0.99
17.49
1.69
15.20

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)