Profit & Loss

KPL INTERNATIONAL LTD.

NSE : NABSE : 524119ISIN CODE : Industry : TradingHouse : Private
BSE10.850 (0 %)
PREV CLOSE ( ) 10.85
OPEN PRICE ( ) 10.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )10.80 10.85
52 WK LOW / HIGH ( ) 00
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
5941.36
5294.10
4301.61
3700.92
2769.69
     Sales
5595.72
4942.02
3999.33
3486.27
2597.41
     Job Work/ Contract Receipts
     Processing Charges / Service Income
212.87
185.37
149.72
166.05
152.93
     Revenue from property development
     Other Operational Income
132.77
166.71
152.56
48.60
19.34
Less: Excise Duty
2.04
10.56
7.16
Net Sales
5941.36
5294.10
4299.57
3690.36
2762.53
EXPENDITURE :
Increase/Decrease in Stock
-329.20
-205.61
-21.23
-90.23
23.39
Raw Material Consumed
5123.18
4390.29
3644.59
3232.64
2305.12
     Opening Raw Materials
9.84
9.78
2.22
3.63
2.33
     Purchases Raw Materials
93.83
143.90
38.52
74.87
54.71
     Closing Raw Materials
16.10
9.84
5.43
2.22
3.63
     Other Direct Purchases / Brought in cost
5035.61
4246.45
3609.28
3156.36
2251.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.76
7.89
4.07
6.03
5.61
     Electricity & Power
2.76
7.89
4.07
6.03
5.61
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
158.55
155.60
133.73
126.94
116.05
     Salaries, Wages & Bonus
150.72
144.20
125.23
117.45
106.55
     Contributions to EPF & Pension Funds
7.30
9.92
7.56
8.19
7.60
     Workmen and Staff Welfare Expenses
0.54
1.48
0.93
1.31
1.91
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
31.95
36.12
12.29
13.84
13.07
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
31.51
33.84
11.63
12.53
11.93
     Packing Material Consumed
     Other Mfg Exp
0.44
2.28
0.66
1.31
1.14
General and Administration Expenses
83.02
68.16
45.40
44.12
40.26
     Rent , Rates & Taxes
37.24
34.66
20.22
18.07
16.05
     Insurance
5.95
5.60
3.53
2.57
2.29
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
9.31
4.28
12.46
15.02
13.23
     Other Administration
30.52
23.62
9.18
8.46
8.69
Selling and Distribution Expenses
89.18
86.47
65.03
70.13
41.84
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
89.18
86.47
65.03
70.13
41.84
Miscellaneous Expenses
70.69
58.44
64.94
74.65
72.03
     Bad debts /advances written off
0.14
0.49
1.18
0.52
1.14
     Provision for doubtful debts
0.37
1.66
24.58
13.84
     Losson disposal of fixed assets(net)
3.96
     Losson foreign exchange fluctuations
3.94
2.79
10.17
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
66.59
53.64
59.31
49.55
46.88
Less: Expenses Capitalised
Total Expenditure
5230.12
4597.36
3948.82
3478.11
2617.36
Operating Profit (Excl OI)
711.24
696.74
350.75
212.25
145.17
Other Income
54.22
22.39
35.99
17.64
29.38
     Interest Received
2.22
1.62
7.30
2.75
8.27
     Dividend Received
2.45
0.29
1.19
0.01
     Profit on sale of Fixed Assets
0.43
0.68
0.58
0.36
     Profits on sale of Investments
0.26
1.03
6.85
     Provision Written Back
1.19
0.63
2.48
1.28
0.63
     Foreign Exchange Gains
7.47
0.54
     Others
43.33
17.25
24.97
10.27
13.26
Operating Profit
765.46
719.13
386.75
229.89
174.55
Interest
18.20
22.09
110.16
61.80
17.12
     InterestonDebenture / Bonds
     Interest on Term Loan
6.57
14.45
100.03
48.70
9.56
     Intereston Fixed deposits
     Bank Charges etc
6.78
5.69
10.13
13.10
7.56
     Other Interest
4.86
1.96
0.00
0.00
0.00
PBDT
747.26
697.04
276.59
168.09
157.42
Depreciation
85.06
93.65
144.76
70.48
26.12
Profit Before Taxation & Exceptional Items
662.20
603.39
131.83
97.61
131.30
Exceptional Income / Expenses
43.62
Profit Before Tax
662.07
647.01
131.83
97.61
131.30
Provision for Tax
234.73
195.69
64.53
-43.38
48.38
     Current Income Tax
183.36
117.49
29.84
27.05
32.86
     Deferred Tax
43.50
-16.14
63.90
-35.56
41.53
     Other taxes
7.88
94.35
-29.21
-34.87
-26.01
Profit After Tax
427.34
451.32
67.30
140.99
82.92
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
427.34
451.32
67.30
140.99
82.92
Adjustments to PAT
Profit Balance B/F
1223.55
765.59
427.59
286.60
276.66
Appropriations
1650.89
1216.91
494.89
427.59
359.58
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
20.06
12.34
     Other Appropriation
-6.64
60.64
Equity Dividend %
250.00
400.00
400.00
Earnings Per Share
22608.24
23876.79
4439.46
9300.02
5469.75
Adjusted EPS
22608.24
23876.79
4439.46
9300.02
5469.75

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.