Profit & Loss

KPT INDUSTRIES LTD.

NSE : NABSE : 505299ISIN CODE : INE731D01024Industry : Engineering - Industrial EquipmentsHouse : Private
BSE689.154.35 (+0.64 %)
PREV CLOSE ( ) 684.80
OPEN PRICE ( ) 685.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1670
TODAY'S LOW / HIGH ( )685.00 699.00
52 WK LOW / HIGH ( ) 267.3779
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
Gross Sales
1059.66
1055.06
883.33
742.12
     Sales
1052.56
1046.58
874.91
732.26
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.10
8.48
8.43
9.86
Less: Excise Duty
11.72
59.55
Net Sales
1059.66
1055.06
871.61
682.57
EXPENDITURE :
Increase/Decrease in Stock
-74.13
15.25
-21.60
-16.03
Raw Material Consumed
703.65
631.73
511.97
394.05
     Opening Raw Materials
90.63
89.70
53.86
63.18
     Purchases Raw Materials
267.79
246.28
362.43
252.26
     Closing Raw Materials
60.66
90.63
89.70
53.86
     Other Direct Purchases / Brought in cost
405.88
386.39
185.38
132.47
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
10.68
10.70
11.81
11.11
     Electricity & Power
10.68
10.70
11.81
11.11
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
113.49
99.12
97.29
99.94
     Salaries, Wages & Bonus
108.10
90.85
90.23
91.42
     Contributions to EPF & Pension Funds
4.84
5.33
4.09
4.54
     Workmen and Staff Welfare Expenses
4.15
1.84
1.79
1.80
     Other Employees Cost
-3.61
1.11
1.18
2.18
Other Manufacturing Expenses
67.48
62.41
74.89
64.67
     Sub-contracted / Out sourced services
     Processing Charges
30.84
28.61
34.52
28.93
     Repairs and Maintenance
11.11
9.21
8.19
7.49
     Packing Material Consumed
12.75
13.24
15.58
13.31
     Other Mfg Exp
12.79
11.35
16.60
14.94
General and Administration Expenses
44.40
48.04
44.25
45.11
     Rent , Rates & Taxes
2.53
5.48
5.50
9.05
     Insurance
2.17
1.76
1.76
2.26
     Printing and stationery
1.48
1.40
2.25
2.17
     Professional and legal fees
9.67
11.37
8.99
8.50
     Traveling and conveyance
25.66
24.82
22.42
20.05
     Other Administration
2.88
3.21
3.33
3.09
Selling and Distribution Expenses
46.90
51.75
44.33
29.30
     Advertisement & Sales Promotion
10.70
10.06
7.25
4.39
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
     Other Selling Expenses
36.20
41.69
37.08
24.91
Miscellaneous Expenses
26.60
21.02
7.66
36.05
     Bad debts /advances written off
17.35
10.45
0.30
27.77
     Provision for doubtful debts
0.07
3.12
     Losson disposal of fixed assets(net)
1.76
0.05
     Losson foreign exchange fluctuations
1.04
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.42
6.41
7.36
8.23
Less: Expenses Capitalised
Total Expenditure
939.08
940.02
770.60
664.20
Operating Profit (Excl OI)
120.58
115.04
101.01
18.37
Other Income
11.05
6.40
4.61
6.05
     Interest Received
2.13
1.48
1.74
1.46
     Dividend Received
0.31
0.26
0.20
0.03
     Profit on sale of Fixed Assets
0.76
0.08
0.00
     Profits on sale of Investments
     Provision Written Back
0.27
     Foreign Exchange Gains
     Others
7.85
4.59
2.67
4.29
Operating Profit
131.63
121.43
105.62
24.42
Interest
57.18
59.22
55.32
50.73
     InterestonDebenture / Bonds
     Interest on Term Loan
45.98
51.86
48.87
46.80
     Intereston Fixed deposits
     Bank Charges etc
8.78
6.15
5.30
3.93
     Other Interest
2.42
1.21
1.16
0.00
PBDT
74.45
62.21
50.31
-26.31
Depreciation
29.84
30.39
33.42
36.64
Profit Before Taxation & Exceptional Items
44.62
31.82
16.89
-62.95
Exceptional Income / Expenses
37.60
15.71
Profit Before Tax
82.21
31.82
16.89
-47.25
Provision for Tax
-1.45
-0.62
-4.46
-6.21
     Current Income Tax
7.82
6.30
2.13
     Deferred Tax
-3.54
-6.92
-5.32
-5.90
     Other taxes
-5.72
0.00
-1.26
-0.32
Profit After Tax
83.66
32.44
21.35
-41.03
Extra items
0.00
0.00
0.00
0.00
Minority Interest
-4.10
Share of Associate
Other Consolidated Items
Consolidated Net Profit
83.66
32.44
21.35
-45.13
Adjustments to PAT
0.55
4.01
Profit Balance B/F
-25.33
-57.34
-79.23
-38.10
Appropriations
58.33
-24.90
-57.34
-79.23
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
0.52
     Other Appropriation
5.48
0.43
Equity Dividend %
15.00
15.00
Earnings Per Share
24.60
9.54
6.28
-13.27
Adjusted EPS
24.60
9.54
6.28
-13.27

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.