Profit & Loss

KUSHAL LTD.

NSE : NABSE : 536170ISIN CODE : INE647N01021Industry : TradingHouse : Private
BSE2.240 (0 %)
PREV CLOSE ( ) 2.24
OPEN PRICE ( ) 2.14
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 381925
TODAY'S LOW / HIGH ( )2.14 2.36
52 WK LOW / HIGH ( ) 2.142.36
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
8963.76
23354.11
23595.84
15899.03
4331.12
     Sales
8082.82
22643.81
23585.69
15883.92
4317.42
     Job Work/ Contract Receipts
     Processing Charges / Service Income
61.33
     Revenue from property development
     Other Operational Income
819.61
710.31
10.15
15.11
13.70
Less: Excise Duty
Net Sales
8963.76
23354.11
23595.84
15899.03
4331.12
EXPENDITURE :
Increase/Decrease in Stock
-598.95
-13.21
-34.27
-19.57
-8.43
Raw Material Consumed
7837.89
22026.89
21959.16
14700.12
4079.27
     Opening Raw Materials
     Purchases Raw Materials
2497.49
     Closing Raw Materials
405.59
     Other Direct Purchases / Brought in cost
5745.99
22026.89
21959.16
14700.12
4079.27
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
232.49
1.49
1.36
1.51
1.37
     Electricity & Power
232.49
1.49
1.36
1.51
1.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
85.90
15.06
18.16
11.60
12.86
     Salaries, Wages & Bonus
81.30
13.74
14.44
10.17
11.27
     Contributions to EPF & Pension Funds
2.82
0.86
0.94
0.94
1.03
     Workmen and Staff Welfare Expenses
1.41
0.22
0.19
0.24
0.29
     Other Employees Cost
0.37
0.25
2.59
0.26
0.28
Other Manufacturing Expenses
212.32
17.85
3.26
4.10
4.56
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.00
     Packing Material Consumed
     Other Mfg Exp
212.32
17.85
3.26
4.10
4.56
General and Administration Expenses
65.35
87.65
42.82
7.07
5.18
     Rent , Rates & Taxes
0.32
0.68
1.68
1.04
     Insurance
2.02
0.33
0.37
0.42
0.60
     Printing and stationery
     Professional and legal fees
4.64
16.32
3.93
     Traveling and conveyance
1.06
4.39
0.34
     Other Administration
57.63
66.30
37.50
4.96
3.54
Selling and Distribution Expenses
65.00
6.28
2.32
     Advertisement & Sales Promotion
7.38
6.28
2.32
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
57.63
0.00
0.00
0.00
0.00
Miscellaneous Expenses
440.03
1.71
2.82
34.80
32.33
     Bad debts /advances written off
436.06
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.80
0.77
0.42
     Losson foreign exchange fluctuations
1.71
2.02
0.74
-0.16
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.97
0.00
0.00
33.29
32.07
Less: Expenses Capitalised
Total Expenditure
8340.03
22143.72
21995.64
14739.63
4127.14
Operating Profit (Excl OI)
623.73
1210.39
1600.20
1159.40
203.98
Other Income
36.45
25.19
10.54
9.49
7.00
     Interest Received
2.18
0.63
5.20
7.65
7.00
     Dividend Received
     Profit on sale of Fixed Assets
14.85
2.73
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
12.86
     Others
6.57
21.84
5.34
1.84
0.00
Operating Profit
660.18
1235.58
1610.74
1168.88
210.97
Interest
63.47
52.30
38.70
104.36
113.56
     InterestonDebenture / Bonds
     Interest on Term Loan
57.61
45.08
15.68
87.32
110.86
     Intereston Fixed deposits
     Bank Charges etc
5.45
6.10
20.25
16.34
2.70
     Other Interest
0.41
1.12
2.78
0.71
0.00
PBDT
596.71
1183.28
1572.04
1064.52
97.41
Depreciation
74.65
5.78
6.26
6.42
5.23
Profit Before Taxation & Exceptional Items
522.06
1177.50
1565.78
1058.10
92.19
Exceptional Income / Expenses
Profit Before Tax
522.06
1177.50
1565.78
1058.10
92.19
Provision for Tax
10.49
80.92
164.23
79.19
26.47
     Current Income Tax
45.05
87.82
161.44
77.57
24.73
     Deferred Tax
3.78
3.00
3.42
2.96
1.39
     Other taxes
-38.34
-9.90
-0.63
-1.33
0.35
Profit After Tax
511.57
1096.58
1401.56
978.91
65.72
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
511.57
1096.58
1401.56
978.91
65.72
Adjustments to PAT
Profit Balance B/F
2893.78
2058.19
909.24
167.60
99.76
Appropriations
3405.34
3154.77
2310.80
1146.51
165.48
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
428.10
39.07
-2.12
Equity Dividend %
41.00
105.00
100.00
Earnings Per Share
2.07
4.62
5.91
8.25
2.77
Adjusted EPS
2.07
4.62
5.91
4.13
0.28

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.