Profit & Loss

LAKSHMI ELECTRICAL CONTROL SYSTEMS LTD.

NSE : NABSE : 504258ISIN CODE : INE284C01018Industry : Electric EquipmentHouse : Lakshmi Mills
BSE1850.0041.95 (+2.32 %)
PREV CLOSE ( ) 1808.05
OPEN PRICE ( ) 1826.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 986
TODAY'S LOW / HIGH ( )1801.00 1850.00
52 WK LOW / HIGH ( ) 9522175
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2008
Mar 2007
Mar 2006
Mar 2005
Mar 2004
INCOME :
  
  
  
  
  
Gross Sales
1884.34
1315.26
1002.68
816.44
400.21
     Sales
1884.34
1315.26
1002.68
816.44
400.21
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
294.35
244.89
170.00
136.97
90.17
Net Sales
1589.98
1070.37
832.68
679.47
310.03
EXPENDITURE :
Increase/Decrease in Stock
-12.12
-24.81
-10.30
-21.22
1.50
Raw Material Consumed
1063.32
630.74
449.78
386.47
161.14
     Opening Raw Materials
171.10
178.68
122.11
34.26
34.07
     Purchases Raw Materials
1175.57
623.16
501.06
478.47
164.21
     Closing Raw Materials
283.36
171.10
173.39
126.26
37.15
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
62.67
71.39
63.65
61.75
11.14
     Electricity & Power
62.67
71.39
63.65
61.75
11.14
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
98.35
74.48
63.24
59.17
46.25
     Salaries, Wages & Bonus
81.95
60.19
52.98
50.74
37.82
     Contributions to EPF & Pension Funds
4.47
3.96
2.68
2.35
2.84
     Workmen and Staff Welfare Expenses
11.80
9.07
6.64
5.15
4.09
     Other Employees Cost
0.12
1.26
0.94
0.94
1.50
Other Manufacturing Expenses
74.11
62.65
58.58
43.26
32.96
     Sub-contracted / Out sourced services
     Processing Charges
33.55
21.93
     Repairs and Maintenance
17.82
14.64
13.34
10.72
7.69
     Packing Material Consumed
     Other Mfg Exp
22.73
26.08
45.24
32.54
25.27
General and Administration Expenses
25.31
29.39
26.28
14.83
13.13
     Rent , Rates & Taxes
3.68
14.23
12.85
7.49
5.04
     Insurance
2.29
2.57
2.14
1.40
1.03
     Printing and stationery
0.96
0.83
0.60
0.68
0.80
     Professional and legal fees
1.84
1.15
0.77
0.68
0.90
     Traveling and conveyance
5.33
2.71
3.93
1.69
2.35
     Other Administration
11.22
7.91
5.99
2.89
3.00
Selling and Distribution Expenses
21.85
10.08
9.04
5.41
2.81
     Advertisement & Sales Promotion
0.30
0.35
0.18
0.35
0.40
     Sales Commissions & Incentives
     Freight and Forwarding
1.96
1.51
1.38
0.91
1.38
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
19.59
8.21
7.48
4.14
1.03
Miscellaneous Expenses
7.00
7.50
4.30
5.29
4.04
     Bad debts /advances written off
0.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.02
0.01
0.02
     Losson foreign exchange fluctuations
0.96
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7.00
7.48
4.30
4.77
3.06
Less: Expenses Capitalised
Total Expenditure
1340.48
861.43
664.57
554.96
272.97
Operating Profit (Excl OI)
249.51
208.95
168.10
124.51
37.06
Other Income
24.27
20.14
10.31
15.35
24.86
     Interest Received
3.21
3.46
1.36
0.85
0.98
     Dividend Received
1.79
5.33
2.22
2.29
0.67
     Profit on sale of Fixed Assets
0.03
0.06
1.63
8.12
0.36
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.52
1.34
0.32
     Others
18.71
9.95
4.78
4.09
22.85
Operating Profit
273.78
229.09
178.41
139.86
61.93
Interest
42.65
31.66
22.82
18.44
2.16
     InterestonDebenture / Bonds
     Interest on Term Loan
20.43
10.42
9.98
9.59
0.67
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
22.22
21.24
12.85
8.86
1.48
PBDT
231.13
197.42
155.59
121.42
59.77
Depreciation
80.86
53.18
42.61
29.79
12.27
Profit Before Taxation & Exceptional Items
150.27
144.25
112.98
91.63
47.50
Exceptional Income / Expenses
1.42
0.47
-0.01
0.00
Profit Before Tax
151.69
144.72
112.98
91.62
47.50
Provision for Tax
53.21
48.06
39.08
27.02
24.01
     Current Income Tax
57.99
35.97
31.57
12.17
16.79
     Deferred Tax
-5.45
11.32
6.79
14.85
7.21
     Other taxes
0.66
0.77
0.72
0.00
0.02
Profit After Tax
98.48
96.67
73.90
64.61
23.49
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
98.48
96.67
73.90
64.61
23.49
Adjustments to PAT
Profit Balance B/F
178.81
106.52
56.64
9.54
22.95
Appropriations
277.28
203.18
130.53
74.14
46.44
     General Reserves
150.00
10.00
10.00
5.00
11.62
     Proposed Equity Dividend
14.75
12.29
12.29
11.06
7.37
     Corporate dividend tax
2.51
2.09
1.72
1.45
0.94
     Other Appropriation
Equity Dividend %
60.00
50.00
50.00
45.00
30.00
Earnings Per Share
40.06
39.33
30.06
26.28
9.56
Adjusted EPS
40.06
39.33
30.06
26.28
9.56

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.