Profit & Loss

MAHAMAYA STEEL INDUSTRIES LTD.

NSE : MAHASTEELBSE : 513554ISIN CODE : INE451L01014Industry : Steel & Iron ProductsHouse : Private
BSE112.602.6 (+2.36 %)
PREV CLOSE ( ) 110.00
OPEN PRICE ( ) 110.00
BID PRICE (QTY) 108.55 (100)
OFFER PRICE (QTY) 110.30 (200)
VOLUME 1398
TODAY'S LOW / HIGH ( )110.00 112.60
52 WK LOW / HIGH ( )55.8 144
NSE110.500.85 (+0.78 %)
PREV CLOSE( ) 109.65
OPEN PRICE ( ) 110.00
BID PRICE (QTY) 109.05 (50)
OFFER PRICE (QTY) 110.45 (10)
VOLUME 7576
TODAY'S LOW / HIGH( ) 109.00 112.00
52 WK LOW / HIGH ( )55.25 144.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
6497.72
4953.25
2509.06
3577.52
4651.71
     Sales
6455.97
4932.28
2501.22
3556.82
4638.96
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
41.75
20.97
7.84
20.70
12.74
Less: Excise Duty
Net Sales
6497.72
4953.25
2509.06
3577.52
4651.71
EXPENDITURE :
Increase/Decrease in Stock
-33.83
58.90
-52.51
69.20
-91.44
Raw Material Consumed
5053.26
3736.08
1954.66
2454.09
3540.21
     Opening Raw Materials
96.80
292.47
272.71
438.32
234.64
     Purchases Raw Materials
5408.00
3451.72
1897.34
2226.17
3675.10
     Closing Raw Materials
455.28
96.80
292.47
272.71
438.32
     Other Direct Purchases / Brought in cost
3.74
88.69
77.08
62.31
68.78
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
739.93
547.50
270.27
559.87
524.10
     Electricity & Power
739.93
547.50
270.27
559.87
524.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
67.42
50.65
56.64
110.55
107.72
     Salaries, Wages & Bonus
62.35
44.44
51.23
99.53
95.69
     Contributions to EPF & Pension Funds
0.91
1.17
1.62
4.91
5.53
     Workmen and Staff Welfare Expenses
2.58
3.36
1.73
3.44
4.48
     Other Employees Cost
1.58
1.67
2.07
2.67
2.01
Other Manufacturing Expenses
423.10
302.60
126.70
188.90
272.69
     Sub-contracted / Out sourced services
14.09
15.59
     Processing Charges
34.09
33.88
6.33
16.51
     Repairs and Maintenance
15.24
1.31
1.50
4.77
4.06
     Packing Material Consumed
     Other Mfg Exp
373.77
267.42
125.20
163.72
236.54
General and Administration Expenses
31.64
25.37
19.20
18.57
22.48
     Rent , Rates & Taxes
0.84
1.57
0.58
1.88
4.45
     Insurance
3.21
3.19
2.61
2.30
1.37
     Printing and stationery
     Professional and legal fees
1.67
2.91
2.64
2.72
2.83
     Traveling and conveyance
1.09
0.38
0.24
0.50
0.93
     Other Administration
24.82
17.34
13.13
11.18
12.90
Selling and Distribution Expenses
35.35
19.52
7.77
18.58
14.25
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
35.35
19.52
7.77
18.58
14.25
Miscellaneous Expenses
42.75
58.23
35.47
     Bad debts /advances written off
42.75
58.23
35.47
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
6359.61
4798.85
2382.72
3419.76
4425.48
Operating Profit (Excl OI)
138.11
154.40
126.34
157.76
226.23
Other Income
9.70
4.38
4.49
6.24
21.18
     Interest Received
9.54
4.36
4.49
6.18
10.45
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.08
0.01
0.07
0.04
     Others
0.08
0.00
0.00
0.00
10.70
Operating Profit
147.81
158.78
130.83
164.00
247.41
Interest
32.03
50.28
64.58
90.66
111.86
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.70
4.01
4.92
7.30
9.42
     Other Interest
29.33
46.27
59.66
83.37
102.45
PBDT
115.78
108.50
66.25
73.34
135.55
Depreciation
62.98
59.29
55.41
61.00
63.28
Profit Before Taxation & Exceptional Items
52.80
49.21
10.84
12.34
72.27
Exceptional Income / Expenses
7.30
1.82
-0.15
Profit Before Tax
60.11
49.21
12.66
12.34
72.12
Provision for Tax
18.40
17.75
7.15
-20.17
11.09
     Current Income Tax
20.15
22.35
12.80
14.70
14.80
     Deferred Tax
-1.76
-4.61
-5.65
-34.87
-3.72
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.71
31.47
5.51
32.51
61.04
Extra items
0.00
0.00
0.00
0.89
0.00
Minority Interest
Share of Associate
12.72
17.50
3.27
-8.36
-2.46
Other Consolidated Items
1.68
2.10
1.75
Consolidated Net Profit
56.11
51.07
10.53
25.04
58.58
Adjustments to PAT
Profit Balance B/F
151.39
98.97
88.44
63.40
4.01
Appropriations
207.50
150.04
98.97
88.44
62.59
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1.35
-0.81
Equity Dividend %
Earnings Per Share
3.41
3.11
0.71
1.78
4.32
Adjusted EPS
3.41
3.11
0.71
1.78
4.32

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.