Profit & Loss

MAHINDRA EPC IRRIGATION LTD.

NSE : MAHEPCBSE : 523754ISIN CODE : INE215D01010Industry : Engineering - Industrial EquipmentsHouse : Mahindra & Mahindra
BSE138.105.3 (+3.99 %)
PREV CLOSE ( ) 132.80
OPEN PRICE ( ) 134.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36284
TODAY'S LOW / HIGH ( )133.80 145.40
52 WK LOW / HIGH ( )92 162.25
NSE138.255.2 (+3.91 %)
PREV CLOSE( ) 133.05
OPEN PRICE ( ) 133.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 138.25 (145)
VOLUME 648008
TODAY'S LOW / HIGH( ) 133.10 145.45
52 WK LOW / HIGH ( )94.55 162.8
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2152.90
2152.10
2542.22
2839.59
2601.10
     Sales
2143.80
2137.10
2537.05
2828.79
2589.13
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.40
13.50
1.60
3.81
7.03
     Revenue from property development
     Other Operational Income
2.70
1.50
3.58
6.99
4.94
Less: Excise Duty
Net Sales
2103.70
2119.40
2542.22
2839.59
2601.10
EXPENDITURE :
Increase/Decrease in Stock
-55.80
-24.20
24.63
-22.53
45.88
Raw Material Consumed
1320.00
1358.80
1305.80
1365.89
1361.76
     Opening Raw Materials
207.20
213.70
204.96
130.10
169.82
     Purchases Raw Materials
1304.10
1349.70
1314.57
1440.02
1308.20
     Closing Raw Materials
193.10
207.20
213.74
204.96
130.10
     Other Direct Purchases / Brought in cost
1.80
2.60
0.01
0.73
13.85
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
41.80
38.20
43.62
56.85
52.78
     Electricity & Power
41.80
38.20
43.62
56.85
52.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
291.70
301.30
274.99
264.94
245.80
     Salaries, Wages & Bonus
256.90
264.10
248.80
227.51
212.74
     Contributions to EPF & Pension Funds
21.50
18.70
12.58
17.69
15.08
     Workmen and Staff Welfare Expenses
13.20
12.40
10.39
14.19
13.55
     Other Employees Cost
0.10
6.10
3.23
5.55
4.44
Other Manufacturing Expenses
204.60
128.60
141.16
155.48
102.70
     Sub-contracted / Out sourced services
76.40
84.20
84.00
73.22
36.91
     Processing Charges
     Repairs and Maintenance
10.80
13.00
12.21
11.87
9.99
     Packing Material Consumed
     Other Mfg Exp
117.40
31.40
44.94
70.40
55.80
General and Administration Expenses
151.10
125.20
128.74
159.09
167.32
     Rent , Rates & Taxes
35.30
23.20
22.79
18.37
23.36
     Insurance
2.30
3.40
5.21
3.04
1.40
     Printing and stationery
     Professional and legal fees
22.20
13.90
22.11
47.16
49.70
     Traveling and conveyance
42.40
36.90
30.74
47.15
43.64
     Other Administration
48.90
47.80
47.89
43.37
49.21
Selling and Distribution Expenses
195.40
219.50
332.93
427.53
386.78
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
130.10
132.50
226.68
316.87
277.50
     Freight and Forwarding
61.90
83.60
105.62
105.34
109.09
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
3.40
3.40
0.63
5.33
0.19
Miscellaneous Expenses
87.00
26.30
30.70
63.80
34.63
     Bad debts /advances written off
19.77
7.12
19.96
     Provision for doubtful debts
82.60
19.30
6.19
53.70
12.58
     Losson disposal of fixed assets(net)
0.80
0.47
     Losson foreign exchange fluctuations
0.50
0.10
0.38
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.10
6.90
4.36
2.52
2.08
Less: Expenses Capitalised
Total Expenditure
2235.80
2173.70
2282.58
2471.06
2397.63
Operating Profit (Excl OI)
-132.10
-54.30
259.64
368.53
203.46
Other Income
27.60
4.60
30.87
13.27
10.55
     Interest Received
1.30
0.90
2.10
1.38
2.64
     Dividend Received
     Profit on sale of Fixed Assets
0.50
0.16
0.62
     Profits on sale of Investments
0.59
0.79
     Provision Written Back
23.60
0.20
11.67
4.80
4.21
     Foreign Exchange Gains
0.49
0.50
     Others
2.70
3.00
16.95
6.01
1.80
Operating Profit
-104.50
-49.70
290.51
381.80
214.02
Interest
22.20
19.80
6.54
19.79
13.92
     InterestonDebenture / Bonds
     Interest on Term Loan
1.22
2.10
     Intereston Fixed deposits
     Bank Charges etc
0.50
1.10
1.20
1.23
1.41
     Other Interest
21.70
18.70
5.34
17.34
10.41
PBDT
-126.70
-69.50
283.97
362.01
200.10
Depreciation
30.80
31.60
30.91
38.01
30.69
Profit Before Taxation & Exceptional Items
-157.50
-101.10
253.06
324.00
169.41
Exceptional Income / Expenses
Profit Before Tax
-160.30
-105.20
253.06
324.00
169.41
Provision for Tax
-37.20
-26.10
61.12
91.14
54.97
     Current Income Tax
67.39
105.53
65.62
     Deferred Tax
-38.40
-24.70
-4.16
-16.03
-14.93
     Other taxes
1.20
-1.40
-2.11
1.64
4.28
Profit After Tax
-123.10
-79.10
191.95
232.87
114.44
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-2.33
-2.47
-1.50
Other Consolidated Items
Consolidated Net Profit
-123.10
-79.10
189.62
230.40
112.94
Adjustments to PAT
Profit Balance B/F
473.50
586.70
432.21
235.30
139.80
Appropriations
350.40
507.60
621.83
465.70
252.74
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-2.90
34.10
35.13
33.49
17.45
Equity Dividend %
12.00
12.00
10.00
Earnings Per Share
-4.41
-2.84
6.81
8.29
4.07
Adjusted EPS
-4.41
-2.84
6.81
8.29
4.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.