Profit & Loss

MANAKSIA LTD.

NSE : MANAKSIABSE : 532932ISIN CODE : INE015D01022Industry : TradingHouse : Private
BSE76.101.55 (+2.08 %)
PREV CLOSE ( ) 74.55
OPEN PRICE ( ) 74.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2142
TODAY'S LOW / HIGH ( )74.95 76.10
52 WK LOW / HIGH ( )51.1 105.5
NSE75.801.5 (+2.02 %)
PREV CLOSE( ) 74.30
OPEN PRICE ( ) 75.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26013
TODAY'S LOW / HIGH( ) 75.00 76.40
52 WK LOW / HIGH ( )57.3 105.7
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
8610.38
8560.90
9902.47
9902.53
10536.83
     Sales
8610.16
8559.71
9898.81
9862.79
10456.51
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.21
0.66
0.14
37.72
78.65
     Revenue from property development
     Other Operational Income
0.02
0.52
3.52
2.03
1.67
Less: Excise Duty
39.37
129.19
Net Sales
8610.38
8560.90
9902.47
9863.16
10407.64
EXPENDITURE :
Increase/Decrease in Stock
-92.93
206.81
-199.75
39.98
302.92
Raw Material Consumed
5945.68
5961.26
7367.74
7206.44
6076.64
     Opening Raw Materials
1067.09
1012.36
894.29
822.28
1106.25
     Purchases Raw Materials
5369.03
5708.79
7290.26
7278.45
5792.66
     Closing Raw Materials
741.66
1067.09
1012.36
894.29
822.28
     Other Direct Purchases / Brought in cost
251.22
307.21
195.56
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
379.60
379.28
437.67
479.01
530.37
     Electricity & Power
379.60
379.28
437.67
479.01
530.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
425.57
451.99
452.58
348.10
363.47
     Salaries, Wages & Bonus
355.35
383.35
380.94
288.41
291.87
     Contributions to EPF & Pension Funds
8.52
8.84
9.66
9.52
9.95
     Workmen and Staff Welfare Expenses
61.71
59.81
61.98
50.18
61.66
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
504.73
491.34
585.35
518.48
449.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
139.68
193.83
246.89
269.46
194.62
     Packing Material Consumed
40.84
32.54
51.01
     Other Mfg Exp
324.21
264.97
287.46
249.02
255.28
General and Administration Expenses
80.41
93.78
96.81
132.71
137.68
     Rent , Rates & Taxes
32.14
32.05
27.32
18.25
17.83
     Insurance
24.56
26.50
28.38
26.99
33.85
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
12.79
23.85
29.23
27.92
20.59
     Other Administration
23.70
35.23
41.11
87.47
86.00
Selling and Distribution Expenses
58.26
70.94
86.15
72.54
70.35
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
58.26
70.94
86.15
72.54
70.35
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
298.89
183.47
229.93
150.89
713.74
     Bad debts /advances written off
140.31
2.37
7.97
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.15
-0.02
0.19
     Losson foreign exchange fluctuations
52.37
21.32
59.61
542.48
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
106.21
159.63
162.35
150.91
171.08
Less: Expenses Capitalised
Total Expenditure
7600.21
7838.87
9056.49
8948.16
8645.07
Operating Profit (Excl OI)
1010.17
722.03
845.98
915.00
1762.57
Other Income
326.45
632.22
661.83
960.08
50.62
     Interest Received
198.07
579.97
609.48
451.27
40.69
     Dividend Received
19.20
27.04
0.02
0.01
0.01
     Profit on sale of Fixed Assets
0.07
0.06
0.82
     Profits on sale of Investments
     Provision Written Back
29.63
     Foreign Exchange Gains
478.13
     Others
109.10
25.15
21.88
30.67
9.92
Operating Profit
1336.61
1354.25
1507.81
1875.09
1813.19
Interest
58.90
59.99
101.88
176.63
171.62
     InterestonDebenture / Bonds
     Interest on Term Loan
35.71
39.57
69.09
105.89
89.80
     Intereston Fixed deposits
     Bank Charges etc
22.79
19.94
32.08
70.74
40.94
     Other Interest
0.41
0.48
0.72
0.00
40.89
PBDT
1277.71
1294.25
1405.93
1698.46
1641.57
Depreciation
317.03
417.78
438.74
440.41
479.68
Profit Before Taxation & Exceptional Items
960.68
876.47
967.19
1258.05
1161.89
Exceptional Income / Expenses
Profit Before Tax
960.68
876.47
967.19
1258.05
1161.89
Provision for Tax
314.55
266.00
216.71
297.12
150.24
     Current Income Tax
286.36
277.34
197.93
240.03
135.12
     Deferred Tax
5.74
-11.78
16.44
56.73
13.62
     Other taxes
33.93
-23.12
35.22
113.82
28.74
Profit After Tax
646.13
610.47
750.47
960.93
1011.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-49.77
-24.43
-19.23
-12.23
-5.64
Share of Associate
Other Consolidated Items
Consolidated Net Profit
596.37
586.05
731.25
948.70
1006.00
Adjustments to PAT
Profit Balance B/F
12606.76
12708.82
12174.17
11143.05
10187.05
Appropriations
13203.12
13294.86
12905.42
12091.75
11193.05
     General Reserves
73.20
50.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.13
196.60
-155.62
Equity Dividend %
150.00
525.00
150.00
150.00
Earnings Per Share
9.10
8.94
11.16
14.48
15.35
Adjusted EPS
9.10
8.94
11.16
14.48
15.35

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)