Profit & Loss

MANAKSIA LTD.

NSE : MANAKSIABSE : 532932ISIN CODE : INE015D01022Industry : TradingHouse : Private
BSE118.732.98 (+2.57 %)
PREV CLOSE ( ) 115.75
OPEN PRICE ( ) 119.00
BID PRICE (QTY) 118.46 (26)
OFFER PRICE (QTY) 119.03 (26)
VOLUME 809
TODAY'S LOW / HIGH ( )118.65 119.60
52 WK LOW / HIGH ( )96.65 194.05
NSE118.90-0.6 (-0.5 %)
PREV CLOSE( ) 119.50
OPEN PRICE ( ) 119.50
BID PRICE (QTY) 118.90 (50)
OFFER PRICE (QTY) 119.30 (88)
VOLUME 23043
TODAY'S LOW / HIGH( ) 118.40 120.00
52 WK LOW / HIGH ( )97 194.2
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
11654.51
11740.90
8610.38
8560.90
9902.47
     Sales
11654.06
11740.23
8610.16
8559.71
9898.81
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.17
0.04
0.21
0.66
0.14
     Revenue from property development
     Other Operational Income
0.29
0.63
0.02
0.52
3.52
Less: Excise Duty
Net Sales
11654.51
11740.90
8610.38
8560.90
9902.47
EXPENDITURE :
Increase/Decrease in Stock
408.73
-71.40
-92.93
206.81
-199.75
Raw Material Consumed
7720.49
7486.20
5945.68
5961.26
7367.74
     Opening Raw Materials
958.02
741.66
1067.09
1012.36
894.29
     Purchases Raw Materials
6023.63
7183.32
5369.03
5708.79
7290.26
     Closing Raw Materials
542.32
958.02
741.66
1067.09
1012.36
     Other Direct Purchases / Brought in cost
1281.17
519.24
251.22
307.21
195.56
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
542.20
571.45
379.60
379.28
437.67
     Electricity & Power
542.20
571.45
379.60
379.28
437.67
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
501.71
462.05
425.57
451.99
452.58
     Salaries, Wages & Bonus
399.91
382.25
355.35
383.35
380.94
     Contributions to EPF & Pension Funds
9.34
8.56
8.52
8.84
9.66
     Workmen and Staff Welfare Expenses
92.46
71.25
61.71
59.81
61.98
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
670.03
717.98
504.73
491.34
585.35
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
220.34
243.24
139.68
193.83
246.89
     Packing Material Consumed
53.28
48.74
40.84
32.54
51.01
     Other Mfg Exp
396.41
426.01
324.21
264.97
287.46
General and Administration Expenses
63.85
67.66
80.41
93.78
96.81
     Rent , Rates & Taxes
16.14
19.89
32.14
32.05
27.32
     Insurance
19.72
19.32
24.56
26.50
28.38
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
17.70
18.27
12.79
23.85
29.23
     Other Administration
10.29
10.18
10.91
11.38
11.88
Selling and Distribution Expenses
79.82
74.86
58.26
70.94
86.15
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
79.82
74.86
58.26
70.94
86.15
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
205.40
151.93
298.89
183.47
229.93
     Bad debts /advances written off
15.87
0.68
140.31
2.37
7.97
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.28
0.15
     Losson foreign exchange fluctuations
40.50
14.06
52.37
21.32
59.61
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
149.04
136.92
106.21
159.63
162.35
Less: Expenses Capitalised
Total Expenditure
10192.23
9460.73
7600.21
7838.87
9056.49
Operating Profit (Excl OI)
1462.28
2280.17
1010.17
722.03
845.98
Other Income
772.68
604.89
326.45
632.22
661.83
     Interest Received
589.40
522.73
216.19
579.97
609.48
     Dividend Received
0.18
0.03
1.08
27.04
0.02
     Profit on sale of Fixed Assets
0.16
0.02
0.07
0.06
0.82
     Profits on sale of Investments
     Provision Written Back
29.63
     Foreign Exchange Gains
     Others
182.93
82.12
109.10
25.15
21.88
Operating Profit
2234.96
2885.06
1336.61
1354.25
1507.81
Interest
153.93
97.10
58.90
59.99
101.88
     InterestonDebenture / Bonds
     Interest on Term Loan
127.83
72.70
35.71
39.57
69.09
     Intereston Fixed deposits
     Bank Charges etc
25.85
24.05
22.79
19.94
32.08
     Other Interest
0.25
0.34
0.41
0.48
0.72
PBDT
2081.03
2787.96
1277.71
1294.25
1405.93
Depreciation
207.51
247.22
317.03
417.78
438.74
Profit Before Taxation & Exceptional Items
1873.52
2540.74
960.68
876.47
967.19
Exceptional Income / Expenses
Profit Before Tax
1873.52
2540.74
960.68
876.47
967.19
Provision for Tax
795.67
678.55
314.55
266.00
216.71
     Current Income Tax
820.03
739.41
286.36
277.34
197.93
     Deferred Tax
-26.55
-50.02
5.74
-11.78
16.44
     Other taxes
2.19
-10.84
22.45
0.44
2.34
Profit After Tax
1077.86
1862.19
646.13
610.47
750.47
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-9.73
-31.52
-49.77
-24.43
-19.23
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1068.12
1830.67
596.37
586.05
731.25
Adjustments to PAT
Profit Balance B/F
14836.37
13200.99
12604.54
12708.82
12174.17
Appropriations
15904.49
15031.66
13200.90
13294.86
12905.42
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.10
195.30
-0.09
196.60
Equity Dividend %
300.00
150.00
525.00
150.00
Earnings Per Share
16.30
27.93
9.10
8.94
11.16
Adjusted EPS
16.30
27.93
9.10
8.94
11.16

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.