Profit & Loss

MANJEERA CONSTRUCTIONS LTD.

NSE : NABSE : 533078ISIN CODE : INE320D01018Industry : Construction - Real EstateHouse : Private
BSE42.99-0.01 (-0.02 %)
PREV CLOSE ( ) 43.00
OPEN PRICE ( ) 42.99
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 204
TODAY'S LOW / HIGH ( )40.85 42.99
52 WK LOW / HIGH ( ) 3053.3
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
872.00
980.42
635.47
2349.70
2345.42
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
872.00
980.42
635.47
2349.70
2345.42
Less: Excise Duty
Operating Income (Net)
872.00
980.42
635.47
2349.70
2345.42
EXPENDITURE :
Increase/Decrease in Stock
-69.20
-1480.86
7.27
1090.32
259.39
Cost of Construction and Development
529.85
2031.92
192.31
531.20
1226.42
     Opening Raw Materials
     Cost of Land & Construction Materials
     Closing Stock
     Cost of Constructed property Sold
529.85
2031.92
196.57
531.20
1226.42
     Development Rights
     Other Construction Expenses
0.00
0.00
-4.26
0.00
0.00
Power & Fuel Cost
81.73
65.43
73.61
120.89
92.38
     Electricity & Power
81.73
65.43
73.61
120.89
92.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.29
29.03
32.33
57.61
68.86
     Salaries, Wages & Bonus
46.94
30.97
32.93
66.83
71.68
     Contributions to EPF & Pension Funds
2.87
2.81
3.09
5.46
5.31
     Workmen and Staff Welfare Expenses
0.89
0.86
0.84
1.42
1.09
     Other Employees Cost
-23.40
-5.61
-4.52
-16.10
-9.22
Operating Expenses
99.49
38.30
91.87
129.16
51.70
     Sub-contracted / Out sourced services
108.80
66.81
90.25
113.15
48.92
     Processing Charges
     Repairs and Maintenance
26.11
23.82
19.96
40.59
39.00
     Packing Material Consumed
     Other Manufacturing expenses
-35.43
-52.33
-18.34
-24.57
-36.23
General and Administration Expenses
202.14
175.08
140.49
309.24
268.84
     Rent , Rates & Taxes
91.57
73.60
85.11
132.97
171.48
     Insurance
0.60
1.98
4.67
3.10
2.80
     Printing and stationery
0.39
0.79
0.24
0.59
0.57
     Professional and legal fees
36.97
39.05
14.41
16.73
36.08
     Other Administration
72.61
59.67
36.06
155.87
57.91
Selling and Distribution Expenses
46.42
12.37
3.23
26.53
43.50
     Advertisement & Sales Promotion
3.32
0.57
2.74
15.20
27.95
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
43.10
11.81
0.49
11.33
15.55
Miscellaneous Expenses
34.40
1.72
13.06
21.81
35.20
     Bad debts /advances written off
25.68
0.08
11.49
24.60
     Provision for doubtful debts
0.70
0.35
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
8.02
1.72
12.97
10.32
10.25
Less: Expenses Capitalised
Total Expenditure
952.12
872.99
554.16
2286.76
2046.28
Operating Profit (Excl OI)
-80.12
107.42
81.30
62.94
299.14
Other Income
102.62
57.22
18.39
29.63
56.86
     Interest Received
26.19
6.34
15.45
21.47
36.70
     Dividend Received
0.03
0.45
     Profit on sale of Fixed Assets
0.24
     Profits on sale of Investments
15.38
11.20
1.53
     Provision Written Back
42.98
29.07
5.36
4.84
     Foreign Exchange Gains
     Others
18.07
10.61
1.41
2.77
14.62
Operating Profit
22.50
164.65
99.69
92.57
356.00
Interest
438.35
525.57
559.91
472.29
344.85
     InterestonDebenture / Bonds
     Interest on Term Loan
530.11
434.97
506.70
376.20
376.65
     Intereston Fixed deposits
-21.08
120.05
76.77
131.74
169.67
     Bank Charges etc
0.60
2.65
2.18
1.94
30.00
     Other Interest
-71.28
-32.11
-25.74
-37.59
-231.47
PBDT
-415.86
-360.93
-460.22
-379.72
11.15
Depreciation
55.90
60.26
60.88
63.48
61.82
Profit Before Taxation & Exceptional Items
-471.75
-421.18
-521.10
-443.20
-50.68
Exceptional Income / Expenses
Profit Before Tax
-471.79
-421.18
-521.10
-443.20
-50.68
Provision for Tax
12.95
2.99
-11.45
10.80
6.62
     Current Income Tax
2.27
4.57
14.78
     Deferred Tax
1.69
-4.60
-16.03
10.80
-8.16
     Other taxes
9.00
7.59
0.00
0.00
0.00
Profit After Tax
-484.74
-424.17
-509.65
-453.99
-57.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.20
37.23
Share of Associate
-0.08
Other Consolidated Items
Consolidated Net Profit
-484.74
-424.17
-509.65
-455.20
-20.14
Adjustments to PAT
Profit Balance B/F
-867.39
-443.22
66.43
521.62
569.66
Appropriations
-1352.13
-867.39
-443.22
66.43
549.52
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1352.13
-867.39
-443.22
66.43
549.52
Equity Dividend %
Earnings Per Share
-38.75
-33.91
-40.74
-36.39
-1.61
Adjusted EPS
-38.75
-33.91
-40.74
-36.39
-1.61

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.