Profit & Loss

MANKIND PHARMA LTD.

NSE : MANKINDBSE : 543904ISIN CODE : INE634S01028Industry : Pharmaceuticals & DrugsHouse : Private
BSE2368.25-26.4 (-1.1 %)
PREV CLOSE ( ) 2394.65
OPEN PRICE ( ) 2418.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10419
TODAY'S LOW / HIGH ( )2360.00 2450.00
52 WK LOW / HIGH ( )1240.75 2488.65
NSE2369.00-29.55 (-1.23 %)
PREV CLOSE( ) 2398.55
OPEN PRICE ( ) 2398.55
BID PRICE (QTY) 2369.00 (32)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 197510
TODAY'S LOW / HIGH( ) 2360.00 2452.45
52 WK LOW / HIGH ( )1242 2490
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
91056.29
80708.01
64661.90
61007.25
49799.76
     Sales
90825.89
80673.37
64636.67
60923.54
49691.38
     Job Work/ Contract Receipts
     Processing Charges / Service Income
230.41
34.64
25.23
15.55
57.07
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
68.17
51.32
Less: Excise Duty
Net Sales
87494.33
77815.55
62144.31
58718.69
49799.76
EXPENDITURE :
Increase/Decrease in Stock
2907.41
-4495.88
-2473.95
-104.56
119.28
Raw Material Consumed
26229.01
28713.16
20280.03
18885.27
17094.10
     Opening Raw Materials
3986.23
2835.40
2492.67
1604.59
1268.00
     Purchases Raw Materials
18294.02
21726.45
14074.52
13699.29
9820.02
     Closing Raw Materials
4143.61
3986.23
2835.41
2330.66
1765.26
     Other Direct Purchases / Brought in cost
8092.38
8137.54
6548.25
5912.05
7771.34
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1089.60
1031.30
825.26
799.62
641.53
     Electricity & Power
1089.60
1031.30
825.26
799.62
641.53
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19184.72
16205.93
14157.83
13355.27
10947.86
     Salaries, Wages & Bonus
17880.11
15151.60
13300.00
12713.67
10366.46
     Contributions to EPF & Pension Funds
889.58
735.85
587.15
428.73
394.04
     Workmen and Staff Welfare Expenses
219.12
149.32
116.30
89.43
77.63
     Other Employees Cost
195.91
169.15
154.38
123.43
109.72
Other Manufacturing Expenses
1505.67
1602.95
1401.43
1092.16
854.59
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
388.67
366.49
270.43
249.85
163.67
     Packing Material Consumed
     Other Mfg Exp
1117.00
1236.46
1131.00
842.32
690.93
General and Administration Expenses
9664.27
6559.87
4517.53
4390.02
5081.65
     Rent , Rates & Taxes
1319.58
839.38
585.73
609.24
601.50
     Insurance
154.39
138.47
103.92
83.80
71.21
     Printing and stationery
104.23
70.15
52.52
43.47
51.40
     Professional and legal fees
1693.55
882.32
494.19
307.52
637.97
     Traveling and conveyance
4960.47
3581.11
2704.02
2695.25
2972.68
     Other Administration
1432.06
1048.45
577.15
650.75
746.89
Selling and Distribution Expenses
6381.07
7081.72
5877.30
4267.22
5218.12
     Advertisement & Sales Promotion
3736.66
4515.67
3857.48
2553.27
3573.67
     Sales Commissions & Incentives
1804.94
1742.78
1402.86
1243.61
1155.82
     Freight and Forwarding
836.67
821.09
614.96
470.34
488.64
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2.81
2.18
2.00
0.00
0.00
Miscellaneous Expenses
1513.27
1211.04
1067.75
1586.57
592.41
     Bad debts /advances written off
46.39
49.16
5.54
6.12
12.48
     Provision for doubtful debts
110.86
96.54
11.40
59.18
11.16
     Losson disposal of fixed assets(net)
37.43
30.44
12.80
     Losson foreign exchange fluctuations
10.25
5.43
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1356.02
1027.91
1020.37
1511.02
550.54
Less: Expenses Capitalised
Total Expenditure
68475.01
57910.09
45653.18
44271.57
40549.53
Operating Profit (Excl OI)
19019.32
19905.46
16491.13
14447.11
9250.23
Other Income
1285.67
1960.30
1709.49
1037.84
529.19
     Interest Received
127.64
129.23
383.02
128.95
56.11
     Dividend Received
0.02
0.02
4.24
42.83
3.14
     Profit on sale of Fixed Assets
16.65
19.38
6.62
     Profits on sale of Investments
350.59
295.77
     Provision Written Back
41.53
340.40
77.13
     Foreign Exchange Gains
104.06
88.45
5.03
     Others
995.76
1402.20
1240.07
496.10
167.55
Operating Profit
20304.99
21865.76
18200.62
15484.96
9779.42
Interest
457.65
598.03
211.57
232.37
442.45
     InterestonDebenture / Bonds
     Interest on Term Loan
360.48
157.28
155.35
137.02
391.27
     Intereston Fixed deposits
     Bank Charges etc
54.91
40.23
18.54
16.86
39.36
     Other Interest
42.26
400.52
37.68
78.49
11.82
PBDT
19847.34
21267.72
17989.05
15252.58
9336.97
Depreciation
3259.20
1666.19
1189.71
990.58
690.34
Profit Before Taxation & Exceptional Items
16588.15
19601.53
16799.34
14262.00
8646.63
Exceptional Income / Expenses
Profit Before Tax
16712.39
19746.01
16916.11
14377.35
8746.01
Provision for Tax
3615.63
5216.44
3985.77
3815.95
2641.21
     Current Income Tax
3319.91
4509.77
3947.40
4084.00
2686.36
     Deferred Tax
411.68
494.64
24.11
-326.75
-87.98
     Other taxes
-115.96
212.03
14.26
58.71
42.82
Profit After Tax
13096.76
14529.57
12930.34
10561.40
6104.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-278.17
-194.81
-276.07
-257.23
-319.52
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12818.59
14334.76
12654.27
10304.17
5785.29
Adjustments to PAT
Profit Balance B/F
67351.88
53035.08
40654.59
34076.21
28600.53
Appropriations
80170.48
67369.84
53308.86
44380.38
34385.81
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48.46
17.96
273.78
2483.99
309.60
Equity Dividend %
310.00
445.00
Earnings Per Share
32.00
35.78
31.59
25.72
14.44
Adjusted EPS
32.00
35.78
31.59
25.72
14.44

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.