Profit & Loss

MARSONS LTD.

NSE : NABSE : 517467ISIN CODE : INE415B01044Industry : Electric EquipmentHouse : Private
BSE4.240 (0 %)
PREV CLOSE ( ) 4.24
OPEN PRICE ( ) 4.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2100
TODAY'S LOW / HIGH ( )4.24 4.30
52 WK LOW / HIGH ( ) 1.665.69
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Jun 2015
INCOME :
  
  
  
  
  
Gross Sales
3.50
167.00
1015.50
1073.50
767.70
     Sales
3.50
167.00
1015.50
1073.50
767.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
15.60
42.70
46.10
Net Sales
3.50
167.00
999.90
1030.90
721.60
EXPENDITURE :
Increase/Decrease in Stock
-7.00
52.00
-52.20
Raw Material Consumed
7.10
604.90
914.20
506.10
569.30
     Opening Raw Materials
3.90
253.00
240.70
136.60
342.40
     Purchases Raw Materials
3.20
355.80
162.60
302.70
363.50
     Closing Raw Materials
3.90
253.00
240.70
136.60
     Other Direct Purchases / Brought in cost
763.90
307.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.00
5.50
7.10
4.90
8.30
     Electricity & Power
4.00
5.50
7.10
4.90
8.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.70
12.30
11.30
8.10
14.60
     Salaries, Wages & Bonus
6.60
10.70
10.30
7.00
12.50
     Contributions to EPF & Pension Funds
0.10
1.30
0.50
0.90
1.60
     Workmen and Staff Welfare Expenses
0.00
0.30
0.50
0.30
0.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
0.20
3.50
20.90
295.30
8.00
     Sub-contracted / Out sourced services
     Processing Charges
292.60
0.10
     Repairs and Maintenance
0.00
0.10
5.30
0.70
0.60
     Packing Material Consumed
     Other Mfg Exp
0.20
3.40
15.60
2.00
7.20
General and Administration Expenses
98.60
0.40
2.70
2.80
2.60
     Rent , Rates & Taxes
98.40
0.00
1.70
1.40
1.10
     Insurance
0.00
0.00
0.60
1.20
0.40
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.20
0.30
0.40
0.10
1.10
Selling and Distribution Expenses
0.20
1.90
8.80
7.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
5.50
6.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.20
1.90
3.20
1.20
Miscellaneous Expenses
106.80
98.90
22.00
29.60
83.90
     Bad debts /advances written off
67.70
52.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
27.40
85.60
     Other Miscellaneous Expenses
11.70
13.30
22.00
29.60
31.80
Less: Expenses Capitalised
Total Expenditure
223.40
725.60
973.20
907.70
642.20
Operating Profit (Excl OI)
-220.00
-558.60
26.70
123.20
79.30
Other Income
18.20
2.90
14.30
19.00
50.10
     Interest Received
1.10
2.80
0.20
2.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.40
38.80
     Foreign Exchange Gains
     Others
18.20
1.80
11.10
18.80
9.30
Operating Profit
-201.80
-555.70
41.00
142.20
129.40
Interest
0.20
49.80
100.90
76.80
137.30
     InterestonDebenture / Bonds
     Interest on Term Loan
68.00
123.80
     Intereston Fixed deposits
     Bank Charges etc
0.00
3.30
7.90
8.80
13.40
     Other Interest
0.20
46.50
93.00
0.00
0.00
PBDT
-202.00
-605.50
-60.00
65.40
-7.80
Depreciation
31.40
319.90
17.10
31.10
40.30
Profit Before Taxation & Exceptional Items
-233.40
-925.40
-77.10
34.40
-48.10
Exceptional Income / Expenses
Profit Before Tax
-233.40
-925.40
-77.10
34.40
-48.10
Provision for Tax
-17.60
-9.60
18.10
-7.20
-0.50
     Current Income Tax
2.50
1.50
     Deferred Tax
-17.60
-9.60
18.10
-9.70
-2.00
     Other taxes
-17.60
-9.60
18.10
-19.30
-4.00
Profit After Tax
-215.80
-915.70
-95.20
41.50
-47.60
Extra items
Minority Interest
Share of Associate
-4.20
1.40
0.20
Other Consolidated Items
Consolidated Net Profit
-215.80
-915.70
-99.40
42.90
-47.40
Adjustments to PAT
0.00
0.50
Profit Balance B/F
-964.90
-49.20
50.20
7.90
54.80
Appropriations
-1180.70
-964.90
-49.20
50.80
7.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-9.00
-37.00
-4.00
2.00
-2.00
Adjusted EPS
-9.00
-37.00
-4.00
2.00
-2.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X