Profit & Loss

MARUTI INTERIOR PRODUCTS LTD.

NSE : NABSE : 543464ISIN CODE : INE0JSJ01014Industry : Professional ServicesHouse : Private
BSE105.650.15 (+0.14 %)
PREV CLOSE ( ) 105.50
OPEN PRICE ( ) 112.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25000
TODAY'S LOW / HIGH ( )103.05 112.55
52 WK LOW / HIGH ( ) 67.5147
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Operating Income
379.01
279.71
151.94
     Sales
379.01
279.71
151.94
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
379.01
279.71
151.94
EXPENDITURE :
Increase/Decrease in Stock
-20.58
-33.32
-6.18
Raw Material Consumed
242.10
184.94
79.67
     Opening Raw Materials
14.54
10.47
9.10
     Purchases Raw Materials
99.80
93.71
47.73
     Closing Raw Materials
11.36
14.54
10.47
     Other Direct Purchases / Brought in cost
139.11
95.30
33.31
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
2.60
2.29
1.48
     Electricity & Power
2.60
2.14
1.48
     Oil, Fuel & Natural gas
0.00
0.15
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
24.22
21.36
16.56
     Salaries, Wages & Bonus
16.44
13.54
13.11
     Contributions to EPF & Pension Funds
1.16
0.94
0.76
     Workmen and Staff Welfare Expenses
6.25
4.31
2.69
     Other Employees Cost
0.38
2.58
0.00
Operating Expenses
42.02
36.76
19.17
     Sub-contracted / Out sourced services
     Processing Charges
2.26
3.48
2.16
     Repairs and Maintenance
0.11
1.54
0.13
     Packing Material Consumed
18.02
17.15
8.97
     Other Mfg Exp
21.63
14.59
7.91
General and Administration Expenses
17.84
13.86
6.92
     Rent , Rates & Taxes
2.46
1.78
1.40
     Insurance
0.66
0.40
0.06
     Printing and stationery
     Professional and legal fees
1.97
0.95
0.35
     Traveling and conveyance
1.77
0.29
0.07
     Other Administration
10.99
10.43
5.05
Selling and Distribution Expenses
10.92
6.35
3.64
     Advertisement & Sales Promotion
3.85
2.20
0.31
     Sales Commissions & Incentives
     Freight and Forwarding
0.98
0.89
0.53
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
6.09
3.26
2.79
Miscellaneous Expenses
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
319.12
232.24
121.26
Operating Profit (Excl OI)
59.89
47.47
30.68
Other Income
2.84
0.53
0.41
     Interest Received
2.72
0.22
0.24
     Dividend Received
0.02
0.02
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.01
0.01
     Others
0.09
0.27
0.17
Operating Profit
62.72
47.99
31.09
Interest
2.87
2.05
1.89
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.05
0.15
0.43
     Other Interest
1.82
1.90
1.46
PBDT
59.86
45.94
29.19
Depreciation
5.36
4.78
7.70
Profit Before Taxation & Exceptional Items
54.50
41.16
21.50
Exceptional Income / Expenses
0.08
0.01
Profit Before Tax
54.57
41.16
21.51
Provision for Tax
13.98
11.31
5.65
     Current Income Tax
14.00
10.16
5.76
     Deferred Tax
-0.02
1.15
-0.11
     Other taxes
0.00
0.00
0.00
Profit After Tax
40.59
29.85
15.86
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
40.59
29.85
15.86
Adjustments to PAT
Profit Balance B/F
76.41
100.82
84.93
Appropriations
117.00
130.67
100.79
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.11
54.26
-0.03
Equity Dividend %
5.00
10.00
Earnings Per Share
5.38
3.95
105.73
Adjusted EPS
2.69
1.98
1.43

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.