Profit & Loss

MEP INFRASTRUCTURE DEVELOPERS LTD.

NSE : MEPBSE : 539126ISIN CODE : INE776I01010Industry : Engineering - ConstructionHouse : Private
BSE8.00-0.39 (-4.65 %)
PREV CLOSE ( ) 8.39
OPEN PRICE ( ) 8.31
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 8.00 (45133)
VOLUME 161349
TODAY'S LOW / HIGH ( )8.00 8.35
52 WK LOW / HIGH ( )7.67 21.9
NSE8.00-0.4 (-4.76 %)
PREV CLOSE( ) 8.40
OPEN PRICE ( ) 8.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 741353
TODAY'S LOW / HIGH( ) 8.00 8.40
52 WK LOW / HIGH ( )7.5 22.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2445.57
9673.71
11231.91
20564.38
28149.06
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2249.65
6316.13
6096.13
19177.59
27507.52
     Revenue from property development
     Other Operational Income
195.92
3357.59
5135.77
1386.79
641.54
Less: Excise Duty
Net Sales
2445.57
9673.71
11231.91
20564.38
28149.06
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
227.11
535.50
789.73
1048.89
1209.05
     Salaries, Wages & Bonus
206.34
481.79
681.49
900.19
1040.72
     Contributions to EPF & Pension Funds
6.00
21.22
34.08
48.60
65.42
     Workmen and Staff Welfare Expenses
9.14
19.05
61.32
83.51
89.56
     Other Employees Cost
5.62
13.44
12.84
16.59
13.35
Other Manufacturing Expenses
498.89
982.10
1681.65
2911.26
5122.24
     Sub-contracted / Out sourced services
     Processing Charges
8.73
     Repairs and Maintenance
420.36
232.74
358.28
257.41
329.26
     Packing Material Consumed
     Other Mfg Exp
69.81
749.36
1323.37
2653.85
4792.99
General and Administration Expenses
1861.48
2589.69
3984.53
12699.35
11953.54
     Rent , Rates & Taxes
63.04
168.12
37.19
52.81
79.48
     Insurance
2.76
5.77
8.23
11.53
15.50
     Printing and stationery
     Professional and legal fees
1726.56
2270.47
3807.69
12472.21
11693.47
     Traveling and conveyance
58.65
106.17
116.74
149.32
150.45
     Other Administration
10.47
39.16
14.67
13.49
14.64
Selling and Distribution Expenses
23.18
5.25
5.89
36.55
31.84
     Advertisement & Sales Promotion
3.05
5.25
5.89
36.55
31.84
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.12
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1352.57
524.16
123.88
292.41
233.29
     Bad debts /advances written off
     Provision for doubtful debts
533.56
369.42
38.95
176.63
83.48
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
819.01
154.74
84.93
115.78
149.80
Less: Expenses Capitalised
Total Expenditure
3963.22
4636.69
6585.68
16988.46
18549.96
Operating Profit (Excl OI)
-1517.65
5037.02
4646.23
3575.92
9599.10
Other Income
346.79
347.49
1660.43
1396.89
1219.18
     Interest Received
43.11
27.37
351.07
595.36
602.50
     Dividend Received
0.70
0.50
0.27
0.70
0.50
     Profit on sale of Fixed Assets
135.89
0.19
     Profits on sale of Investments
50.20
     Provision Written Back
255.42
95.76
1285.86
789.62
590.19
     Foreign Exchange Gains
     Others
47.56
37.77
23.23
11.21
25.80
Operating Profit
-1170.86
5384.51
6306.65
4972.81
10818.28
Interest
666.43
2888.62
3429.88
4144.06
4644.91
     InterestonDebenture / Bonds
     Interest on Term Loan
489.77
2811.25
3110.91
3414.23
3687.51
     Intereston Fixed deposits
     Bank Charges etc
104.24
61.60
182.43
696.86
957.40
     Other Interest
72.42
15.76
136.54
32.96
0.00
PBDT
-1837.29
2495.90
2876.77
828.75
6173.37
Depreciation
631.03
2560.43
2527.83
3923.71
4940.46
Profit Before Taxation & Exceptional Items
-2468.32
-64.53
348.94
-3094.97
1232.92
Exceptional Income / Expenses
430.21
-692.32
2262.65
-309.24
Profit Before Tax
-2670.59
-1724.99
-510.52
-832.32
923.67
Provision for Tax
4.84
529.67
257.26
428.71
390.23
     Current Income Tax
1.56
3.50
-2.52
190.16
     Deferred Tax
-0.21
465.00
234.50
450.79
199.94
     Other taxes
3.50
64.67
19.27
-19.56
0.13
Profit After Tax
-2675.44
-2254.65
-767.78
-1261.03
533.44
Extra items
430.14
0.00
0.00
0.00
0.00
Minority Interest
84.18
48.82
1.51
89.14
3.01
Share of Associate
399.82
26.31
Other Consolidated Items
Consolidated Net Profit
-2161.12
-2205.83
-766.27
-772.08
562.76
Adjustments to PAT
Profit Balance B/F
-7011.54
-4824.31
-4056.98
-3215.07
-3704.94
Appropriations
-9172.66
-7030.14
-4823.25
-3987.15
-3142.18
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1597.23
-18.60
1.06
69.84
72.90
Equity Dividend %
3.00
Earnings Per Share
-11.78
-12.02
-4.18
-4.21
3.07
Adjusted EPS
-11.78
-12.02
-4.18
-4.21
3.07

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.