Profit & Loss

MISHRA DHATU NIGAM LTD.

NSE : MIDHANIBSE : 541195ISIN CODE : INE099Z01011Industry : Steel & Iron ProductsHouse : PSU
BSE416.056.8 (+1.66 %)
PREV CLOSE ( ) 409.25
OPEN PRICE ( ) 413.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23169
TODAY'S LOW / HIGH ( )413.75 428.75
52 WK LOW / HIGH ( )266.7 457.65
NSE415.906.15 (+1.5 %)
PREV CLOSE( ) 409.75
OPEN PRICE ( ) 412.00
BID PRICE (QTY) 415.90 (195)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 796779
TODAY'S LOW / HIGH( ) 412.00 428.60
52 WK LOW / HIGH ( )266.65 458
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
10741.02
10726.75
8719.41
8605.86
8132.31
     Sales
10267.83
10105.42
8284.19
8295.65
7981.96
     Job Work/ Contract Receipts
     Processing Charges / Service Income
260.03
206.46
214.57
85.08
61.54
     Revenue from property development
     Other Operational Income
213.16
414.87
220.65
225.13
88.81
Less: Excise Duty
Net Sales
10741.02
10726.75
8719.41
8594.90
8132.31
EXPENDITURE :
Increase/Decrease in Stock
84.78
-749.70
-2283.25
-1540.96
415.89
Raw Material Consumed
4222.22
5234.73
3911.77
3449.03
1700.71
     Opening Raw Materials
974.59
1047.00
1806.60
844.16
1632.20
     Purchases Raw Materials
4190.47
5162.32
3152.17
4411.47
912.66
     Closing Raw Materials
942.85
974.59
1047.00
1806.60
844.16
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
904.20
900.94
1027.94
630.13
423.22
     Electricity & Power
883.95
877.90
1008.15
612.63
408.73
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
20.25
23.04
19.80
17.50
14.49
Employee Cost
1398.72
1313.80
1239.80
1213.04
1200.62
     Salaries, Wages & Bonus
958.53
901.07
867.16
837.58
830.14
     Contributions to EPF & Pension Funds
78.28
75.04
70.16
68.77
65.07
     Workmen and Staff Welfare Expenses
241.98
232.24
203.93
213.62
216.46
     Other Employees Cost
119.93
105.44
98.55
93.07
88.96
Other Manufacturing Expenses
1514.78
1606.92
1656.24
1675.68
1525.45
     Sub-contracted / Out sourced services
751.04
831.32
932.98
1224.76
1055.03
     Processing Charges
     Repairs and Maintenance
165.38
182.04
159.79
115.67
97.17
     Packing Material Consumed
     Other Mfg Exp
598.36
593.56
563.47
335.25
373.25
General and Administration Expenses
241.39
236.34
219.28
209.30
170.88
     Rent , Rates & Taxes
4.24
4.00
4.81
6.19
5.19
     Insurance
31.47
31.19
27.23
22.50
21.56
     Printing and stationery
1.48
1.66
1.27
0.96
2.23
     Professional and legal fees
13.34
11.79
25.23
16.04
18.12
     Traveling and conveyance
23.27
22.90
28.24
13.61
4.64
     Other Administration
167.60
164.81
132.50
150.01
119.14
Selling and Distribution Expenses
120.76
149.74
256.27
206.06
175.58
     Advertisement & Sales Promotion
25.81
11.49
48.30
15.43
12.27
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
94.96
138.26
207.97
190.63
163.31
Miscellaneous Expenses
63.87
83.64
104.58
118.86
60.49
     Bad debts /advances written off
5.58
10.40
5.35
5.16
13.66
     Provision for doubtful debts
2.21
29.18
13.76
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
16.10
7.56
13.00
1.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39.98
65.68
57.05
99.94
45.24
Less: Expenses Capitalised
Total Expenditure
8550.71
8776.39
6132.62
5961.14
5672.83
Operating Profit (Excl OI)
2190.30
1950.36
2586.79
2633.77
2459.48
Other Income
309.22
299.35
377.81
313.06
198.31
     Interest Received
72.02
55.18
58.97
154.84
42.99
     Dividend Received
     Profit on sale of Fixed Assets
0.59
0.01
0.02
0.12
     Profits on sale of Investments
     Provision Written Back
56.87
57.78
69.58
42.84
82.54
     Foreign Exchange Gains
4.01
     Others
179.73
186.40
249.26
111.36
72.67
Operating Profit
2499.52
2249.71
2964.61
2946.83
2657.79
Interest
304.31
354.59
269.07
225.68
126.90
     InterestonDebenture / Bonds
     Interest on Term Loan
220.88
267.55
174.76
46.34
79.65
     Intereston Fixed deposits
     Bank Charges etc
9.84
8.84
11.75
10.68
6.94
     Other Interest
73.59
78.20
82.57
168.66
40.31
PBDT
2195.20
1895.12
2695.54
2721.15
2530.89
Depreciation
634.81
585.52
530.05
329.95
269.95
Profit Before Taxation & Exceptional Items
1560.39
1309.60
2165.49
2391.20
2260.94
Exceptional Income / Expenses
Profit Before Tax
1568.08
1314.78
2169.38
2394.29
2262.25
Provision for Tax
459.70
396.96
606.73
628.12
598.02
     Current Income Tax
388.10
345.67
561.18
614.14
574.84
     Deferred Tax
71.66
51.03
44.03
13.98
25.40
     Other taxes
-0.05
0.27
1.53
0.00
-2.21
Profit After Tax
1108.37
917.82
1562.65
1766.17
1664.23
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1108.37
917.82
1562.65
1766.17
1664.23
Adjustments to PAT
Profit Balance B/F
665.20
984.40
1024.99
877.08
629.91
Appropriations
1773.57
1902.22
2587.64
2643.25
2294.14
     General Reserves
810.00
660.00
1000.00
1030.00
900.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
312.87
288.51
296.00
292.25
Equity Dividend %
7.50
14.10
33.50
31.00
27.80
Earnings Per Share
5.92
4.90
8.34
9.43
8.88
Adjusted EPS
5.92
4.90
8.34
9.43
8.88

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.