Profit & Loss

MISHRA DHATU NIGAM LTD.

NSE : MIDHANIBSE : 541195ISIN CODE : INE099Z01011Industry : Steel & Iron ProductsHouse : PSU
BSE443.600.25 (+0.06 %)
PREV CLOSE ( ) 443.35
OPEN PRICE ( ) 447.20
BID PRICE (QTY) 442.35 (10)
OFFER PRICE (QTY) 448.00 (19)
VOLUME 43324
TODAY'S LOW / HIGH ( )438.80 448.70
52 WK LOW / HIGH ( )191 547.45
NSE441.70-1.8 (-0.41 %)
PREV CLOSE( ) 443.50
OPEN PRICE ( ) 446.70
BID PRICE (QTY) 441.70 (3546)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 732161
TODAY'S LOW / HIGH( ) 438.40 449.00
52 WK LOW / HIGH ( )190.8 547.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
8719.41
8605.86
8132.31
7128.76
7108.46
     Sales
8284.19
8295.65
7981.96
7028.00
6974.37
     Job Work/ Contract Receipts
     Processing Charges / Service Income
214.57
85.08
61.54
60.46
57.48
     Revenue from property development
     Other Operational Income
220.65
225.13
88.81
40.31
76.61
Less: Excise Duty
Net Sales
8719.41
8594.90
8132.31
7128.76
7108.46
EXPENDITURE :
Increase/Decrease in Stock
-2283.25
-1540.96
415.89
-2572.33
-1039.86
Raw Material Consumed
3911.77
3449.03
1700.71
3766.06
2927.63
     Opening Raw Materials
1806.60
844.16
1632.20
1354.64
443.74
     Purchases Raw Materials
3152.17
4411.47
912.66
4043.62
3838.52
     Closing Raw Materials
1047.00
1806.60
844.16
1632.20
1354.64
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1027.94
630.13
423.22
620.18
562.41
     Electricity & Power
1008.15
612.63
408.73
605.68
547.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
19.80
17.50
14.49
14.50
14.99
Employee Cost
1239.80
1213.04
1200.62
1210.31
1065.94
     Salaries, Wages & Bonus
867.16
837.58
830.14
819.05
710.39
     Contributions to EPF & Pension Funds
70.16
68.77
65.07
64.02
61.92
     Workmen and Staff Welfare Expenses
203.93
213.62
216.46
205.09
198.68
     Other Employees Cost
98.55
93.07
88.96
122.16
94.95
Other Manufacturing Expenses
1656.24
1675.68
1525.45
1587.08
1253.78
     Sub-contracted / Out sourced services
932.98
1224.76
1055.03
989.19
732.17
     Processing Charges
     Repairs and Maintenance
159.79
115.67
97.17
86.28
79.21
     Packing Material Consumed
     Other Mfg Exp
563.47
335.25
373.25
511.60
442.40
General and Administration Expenses
219.28
209.30
170.88
224.34
208.80
     Rent , Rates & Taxes
4.81
6.19
5.19
4.59
2.39
     Insurance
27.23
22.50
21.56
17.13
15.05
     Printing and stationery
1.27
0.96
2.23
3.06
5.54
     Professional and legal fees
25.23
16.04
18.12
22.53
29.09
     Traveling and conveyance
28.24
13.61
4.64
30.31
39.52
     Other Administration
132.50
150.01
119.14
146.73
117.21
Selling and Distribution Expenses
256.27
206.06
175.58
228.61
180.15
     Advertisement & Sales Promotion
48.30
15.43
12.27
32.11
37.22
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
207.97
190.63
163.31
196.50
142.93
Miscellaneous Expenses
104.58
118.86
60.49
74.03
104.19
     Bad debts /advances written off
5.35
5.16
13.66
7.01
43.98
     Provision for doubtful debts
29.18
13.76
8.32
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
13.00
1.60
5.53
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.05
99.94
45.24
61.48
51.89
Less: Expenses Capitalised
Total Expenditure
6132.62
5961.14
5672.83
5138.28
5263.03
Operating Profit (Excl OI)
2586.79
2633.77
2459.48
1990.48
1845.43
Other Income
377.81
313.06
198.31
364.36
368.95
     Interest Received
58.97
154.84
42.99
133.52
135.57
     Dividend Received
     Profit on sale of Fixed Assets
0.01
0.02
0.12
1.13
1.39
     Profits on sale of Investments
     Provision Written Back
69.58
42.84
82.54
123.21
117.96
     Foreign Exchange Gains
4.01
4.51
     Others
249.26
111.36
72.67
106.51
109.53
Operating Profit
2964.61
2946.83
2657.79
2354.84
2214.38
Interest
269.07
225.68
126.90
72.84
71.95
     InterestonDebenture / Bonds
     Interest on Term Loan
174.76
46.34
79.65
3.12
1.52
     Intereston Fixed deposits
     Bank Charges etc
11.75
10.68
6.94
13.68
8.32
     Other Interest
82.57
168.66
40.31
56.04
62.12
PBDT
2695.54
2721.15
2530.89
2282.01
2142.43
Depreciation
530.05
329.95
269.95
261.14
231.95
Profit Before Taxation & Exceptional Items
2165.49
2391.20
2260.94
2020.86
1910.48
Exceptional Income / Expenses
Profit Before Tax
2169.38
2394.29
2262.25
2004.59
1910.48
Provision for Tax
606.73
628.12
598.02
423.52
604.91
     Current Income Tax
561.18
614.14
574.84
507.27
493.48
     Deferred Tax
44.03
13.98
25.40
-85.66
111.64
     Other taxes
1.53
0.00
-2.21
1.92
-0.21
Profit After Tax
1562.65
1766.17
1664.23
1581.06
1305.57
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1562.65
1766.17
1664.23
1581.06
1305.57
Adjustments to PAT
Profit Balance B/F
1024.99
877.08
629.91
39.88
88.01
Appropriations
2587.64
2643.25
2294.14
1620.94
1393.58
     General Reserves
1000.00
1030.00
900.00
650.00
500.00
     Proposed Equity Dividend
     Corporate dividend tax
38.51
64.69
     Other Appropriation
288.51
296.00
292.25
115.18
474.29
Equity Dividend %
33.50
31.00
27.80
25.60
21.90
Earnings Per Share
8.34
9.43
8.88
8.44
6.97
Adjusted EPS
8.34
9.43
8.88
8.44
6.97

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.