Profit & Loss

MSTC LTD.

NSE : MSTCLTDBSE : 542597ISIN CODE : INE255X01014Industry : TradingHouse : PSU
BSE800.000.35 (+0.04 %)
PREV CLOSE ( ) 799.65
OPEN PRICE ( ) 800.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 20204
TODAY'S LOW / HIGH ( )786.95 817.70
52 WK LOW / HIGH ( )299 1165
NSE800.900.25 (+0.03 %)
PREV CLOSE( ) 800.65
OPEN PRICE ( ) 803.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 800.90 (217)
VOLUME 162691
TODAY'S LOW / HIGH( ) 785.55 818.10
52 WK LOW / HIGH ( )298.8 1165
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7209.67
8761.48
7804.66
12313.99
32919.97
     Sales
1598.36
1757.69
5703.60
25683.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6872.79
6724.55
5585.07
5910.66
6295.12
     Revenue from property development
     Other Operational Income
336.88
438.58
461.90
699.73
941.85
Less: Excise Duty
Net Sales
7209.67
8761.48
7804.66
12313.99
32919.97
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
640.83
2141.70
2177.46
6151.98
25914.28
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
640.83
2141.70
2177.46
6151.98
25914.28
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
13.87
12.86
9.57
11.47
11.42
     Electricity & Power
13.87
12.86
9.57
11.47
11.42
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1717.96
1932.60
1733.93
1828.05
1690.13
     Salaries, Wages & Bonus
1387.06
1592.87
1410.70
1502.96
1393.47
     Contributions to EPF & Pension Funds
137.98
150.07
147.64
148.82
151.94
     Workmen and Staff Welfare Expenses
192.92
189.66
175.59
176.27
144.72
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
207.95
186.19
1479.35
1699.77
1545.23
     Sub-contracted / Out sourced services
1326.66
1510.41
1376.45
     Processing Charges
108.43
94.88
72.28
88.29
76.65
     Repairs and Maintenance
95.69
84.71
66.51
91.27
77.62
     Packing Material Consumed
     Other Mfg Exp
3.84
6.59
13.90
9.80
14.51
General and Administration Expenses
1760.14
1733.40
223.49
281.82
274.29
     Rent , Rates & Taxes
49.36
40.60
41.98
46.61
48.18
     Insurance
16.06
14.92
15.52
11.21
11.69
     Printing and stationery
3.45
5.92
5.41
7.68
7.65
     Professional and legal fees
54.52
36.51
23.18
39.25
25.38
     Traveling and conveyance
30.80
8.05
7.39
33.47
51.77
     Other Administration
1605.94
1627.40
130.02
143.60
129.62
Selling and Distribution Expenses
16.14
10.91
15.64
12.19
30.51
     Advertisement & Sales Promotion
13.73
9.25
4.61
7.44
26.18
     Sales Commissions & Incentives
     Freight and Forwarding
2.41
1.66
6.19
4.75
4.33
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
4.84
0.00
0.00
Miscellaneous Expenses
896.54
2652.97
2667.75
818.78
5485.40
     Bad debts /advances written off
769.58
2203.81
1803.61
373.99
1100.81
     Provision for doubtful debts
51.84
396.30
716.98
387.36
4320.02
     Losson disposal of fixed assets(net)
0.32
3.20
2.56
0.84
0.03
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
74.81
49.64
144.61
56.59
64.54
Less: Expenses Capitalised
Total Expenditure
5253.43
8670.63
8307.20
10804.06
34951.26
Operating Profit (Excl OI)
1956.24
90.85
-502.54
1509.93
-2031.29
Other Income
1582.00
2471.79
2136.13
645.99
483.25
     Interest Received
534.92
237.17
135.31
144.08
427.84
     Dividend Received
     Profit on sale of Fixed Assets
3.26
1.53
2.10
0.47
0.46
     Profits on sale of Investments
     Provision Written Back
1030.49
2214.65
1980.89
482.51
29.58
     Foreign Exchange Gains
     Others
13.34
18.44
17.83
18.93
25.37
Operating Profit
3538.24
2562.64
1633.59
2155.92
-1548.04
Interest
1.56
28.28
79.38
295.40
650.50
     InterestonDebenture / Bonds
     Interest on Term Loan
0.91
3.84
     Intereston Fixed deposits
0.31
0.14
0.71
     Bank Charges etc
0.64
2.12
7.92
8.18
72.45
     Other Interest
0.00
22.32
71.16
287.08
577.34
PBDT
3536.68
2534.36
1554.22
1860.52
-2198.54
Depreciation
218.39
208.18
186.78
166.15
146.86
Profit Before Taxation & Exceptional Items
3318.29
2326.17
1367.44
1694.37
-2345.40
Exceptional Income / Expenses
Profit Before Tax
3291.75
2329.00
1358.84
1667.43
-2374.47
Provision for Tax
872.18
338.05
229.25
697.29
696.57
     Current Income Tax
516.14
220.33
103.04
306.85
498.41
     Deferred Tax
358.34
117.72
22.30
335.54
197.23
     Other taxes
-2.29
0.00
103.91
54.90
0.93
Profit After Tax
2419.57
1990.96
1129.59
970.14
-3071.04
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2419.57
1990.96
1129.59
970.14
-3071.04
Adjustments to PAT
Profit Balance B/F
-987.68
-1948.57
-2788.88
-3648.41
133.20
Appropriations
1431.89
42.39
-1659.29
-2678.27
-2937.84
     General Reserves
12.48
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
264.23
431.67
289.28
98.13
710.57
Equity Dividend %
150.00
129.00
44.00
33.00
Earnings Per Share
34.37
28.28
16.05
13.78
-43.62
Adjusted EPS
34.37
28.28
16.05
13.78
-43.62

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.