Profit & Loss

NAPEROL INVESTMENTS LTD.

NSE : NABSE : 500298ISIN CODE : INE585A01020Industry : ChemicalsHouse : Wadia
BSE885.753.25 (+0.37 %)
PREV CLOSE ( ) 882.50
OPEN PRICE ( ) 884.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 755
TODAY'S LOW / HIGH ( )880.10 915.00
52 WK LOW / HIGH ( ) 8012415
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
2331.45
2249.08
1912.30
4022.80
3148.59
     Sales
2311.69
2240.83
1905.75
4013.47
3139.95
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
19.75
8.25
6.55
9.33
8.64
Less: Excise Duty
85.52
Net Sales
2259.41
2150.08
1912.30
4022.80
3063.07
EXPENDITURE :
Increase/Decrease in Stock
20.87
17.13
164.45
-182.24
-34.20
Raw Material Consumed
1072.73
757.84
657.79
1049.06
856.24
     Opening Raw Materials
46.36
108.37
23.15
40.01
41.29
     Purchases Raw Materials
1167.04
695.83
733.99
1032.21
854.96
     Closing Raw Materials
181.68
46.36
108.37
23.15
40.01
     Other Direct Purchases / Brought in cost
41.01
9.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
332.70
339.55
260.45
327.76
271.17
     Electricity & Power
332.70
339.55
260.45
327.76
271.17
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
269.84
255.85
263.35
236.06
225.51
     Salaries, Wages & Bonus
224.03
209.75
213.83
189.51
177.57
     Contributions to EPF & Pension Funds
13.13
15.03
16.63
16.24
15.77
     Workmen and Staff Welfare Expenses
28.19
25.42
27.71
25.69
24.26
     Other Employees Cost
4.49
5.64
5.18
4.63
7.92
Other Manufacturing Expenses
137.71
84.12
111.88
79.64
91.34
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
84.69
57.73
75.62
58.28
50.49
     Packing Material Consumed
     Other Mfg Exp
53.02
26.38
36.27
21.36
40.84
General and Administration Expenses
92.54
104.32
67.27
69.36
64.97
     Rent , Rates & Taxes
8.40
9.40
8.26
8.44
8.98
     Insurance
18.43
21.25
21.25
5.62
6.14
     Printing and stationery
     Professional and legal fees
54.47
59.95
37.09
32.94
29.41
     Traveling and conveyance
     Other Administration
11.25
13.73
0.67
22.36
20.44
Selling and Distribution Expenses
79.89
52.21
35.92
55.54
36.71
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
79.89
52.21
35.92
55.54
36.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
83.07
87.47
95.45
118.88
96.56
     Bad debts /advances written off
     Provision for doubtful debts
2.04
3.02
3.82
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
81.03
87.47
92.43
118.88
92.75
Less: Expenses Capitalised
Total Expenditure
2089.35
1698.47
1656.57
1754.07
1608.31
Operating Profit (Excl OI)
170.06
451.61
255.73
2268.73
1454.76
Other Income
102.13
127.80
179.51
191.09
101.37
     Interest Received
52.76
111.60
165.36
162.83
71.29
     Dividend Received
2.81
3.08
5.12
9.66
10.28
     Profit on sale of Fixed Assets
     Profits on sale of Investments
2.16
13.78
17.66
     Provision Written Back
     Foreign Exchange Gains
5.07
0.34
2.73
3.30
1.54
     Others
41.49
12.79
4.14
1.53
0.60
Operating Profit
272.18
579.40
435.24
2459.82
1556.13
Interest
88.34
126.56
27.37
7.31
5.06
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
88.34
126.56
27.37
7.31
5.06
PBDT
183.85
452.84
407.87
2452.51
1551.07
Depreciation
174.37
175.00
112.28
92.32
91.92
Profit Before Taxation & Exceptional Items
9.48
277.85
295.59
2360.19
1459.16
Exceptional Income / Expenses
70.00
-154.93
10.59
Profit Before Tax
79.48
122.92
295.59
2360.19
1469.75
Provision for Tax
25.19
-88.85
116.43
822.22
511.38
     Current Income Tax
1.58
13.49
54.64
821.46
421.27
     Deferred Tax
23.61
-102.34
61.80
0.70
90.11
     Other taxes
0.00
0.00
0.00
0.06
0.00
Profit After Tax
54.30
211.77
179.16
1537.97
958.37
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
54.30
211.77
179.16
1537.97
958.37
Adjustments to PAT
Profit Balance B/F
3876.23
3733.55
4010.35
2924.00
2201.24
Appropriations
3930.53
3945.31
4189.51
4461.97
3159.61
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
64.56
69.08
455.96
451.62
235.61
Equity Dividend %
50.00
125.00
125.00
650.00
650.00
Earnings Per Share
9.45
36.85
31.17
267.61
166.76
Adjusted EPS
9.45
36.85
31.17
267.61
166.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.