Profit & Loss

NAVIN FLUORINE INTERNATIONAL LTD.

NSE : NAVINFLUORBSE : 532504ISIN CODE : INE048G01026Industry : ChemicalsHouse : Arvind Mafatlal
BSE3308.455.45 (+0.17 %)
PREV CLOSE ( ) 3303.00
OPEN PRICE ( ) 3310.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5579
TODAY'S LOW / HIGH ( )3276.60 3340.00
52 WK LOW / HIGH ( )2900.2 4922
NSE3309.752.9 (+0.09 %)
PREV CLOSE( ) 3306.85
OPEN PRICE ( ) 3310.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 3309.75 (248)
VOLUME 314560
TODAY'S LOW / HIGH( ) 3272.70 3340.00
52 WK LOW / HIGH ( )2899.25 4950
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
20774.00
14533.60
11793.90
10615.53
9959.37
     Sales
20377.30
14372.20
11665.60
10155.17
9830.97
     Job Work/ Contract Receipts
     Processing Charges / Service Income
276.50
107.90
79.20
305.20
45.91
     Revenue from property development
     Other Operational Income
120.20
53.50
49.10
155.16
82.50
Less: Excise Duty
Net Sales
20774.00
14533.60
11793.90
10615.53
9959.37
EXPENDITURE :
Increase/Decrease in Stock
-293.70
-102.60
-115.70
-247.76
31.25
Raw Material Consumed
8960.30
6420.60
5222.60
4786.76
4435.06
     Opening Raw Materials
1364.70
717.00
621.00
393.55
423.79
     Purchases Raw Materials
10393.50
6814.30
5107.30
4884.16
4127.45
     Closing Raw Materials
2994.50
1364.70
717.00
621.01
393.55
     Other Direct Purchases / Brought in cost
196.60
254.00
211.30
130.06
277.36
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1345.40
756.30
538.90
514.17
566.57
     Electricity & Power
1345.40
756.30
538.90
514.17
566.57
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2494.10
1815.30
1417.00
1307.76
1154.90
     Salaries, Wages & Bonus
2118.00
1654.50
1301.10
1180.51
1036.35
     Contributions to EPF & Pension Funds
86.10
67.60
56.50
63.40
53.49
     Workmen and Staff Welfare Expenses
82.10
67.10
35.30
35.37
39.40
     Other Employees Cost
207.90
26.10
24.10
28.47
25.66
Other Manufacturing Expenses
1658.40
1392.50
1055.80
1027.42
996.87
     Sub-contracted / Out sourced services
     Processing Charges
311.70
169.70
142.30
139.64
131.76
     Repairs and Maintenance
143.50
116.30
89.70
91.06
95.29
     Packing Material Consumed
293.50
338.30
266.80
299.19
299.25
     Other Mfg Exp
909.70
768.20
557.00
497.53
470.57
General and Administration Expenses
346.50
293.00
220.00
196.79
199.13
     Rent , Rates & Taxes
83.30
67.50
73.10
51.09
114.00
     Insurance
81.90
66.80
63.50
50.20
20.39
     Printing and stationery
     Professional and legal fees
168.80
146.70
74.70
86.88
56.25
     Traveling and conveyance
     Other Administration
12.50
12.00
8.70
8.63
8.49
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
759.90
410.40
362.40
395.54
392.04
     Bad debts /advances written off
     Provision for doubtful debts
20.30
0.70
1.30
5.77
     Losson disposal of fixed assets(net)
0.30
4.70
1.40
43.45
6.01
     Losson foreign exchange fluctuations
2.60
9.30
0.90
19.47
     Losson sale of non-trade current investments
3.70
     Other Miscellaneous Expenses
736.70
392.00
358.80
346.33
366.55
Less: Expenses Capitalised
Total Expenditure
15270.90
10985.50
8701.00
7980.68
7775.81
Operating Profit (Excl OI)
5503.10
3548.10
3092.90
2634.85
2183.56
Other Income
357.30
392.20
790.40
333.28
343.95
     Interest Received
39.60
219.60
535.80
31.09
11.92
     Dividend Received
0.30
0.20
1.51
3.45
     Profit on sale of Fixed Assets
20.00
     Profits on sale of Investments
22.80
     Provision Written Back
5.00
1.50
9.66
1.79
     Foreign Exchange Gains
31.00
19.90
4.19
0.06
     Others
261.40
172.40
210.40
286.82
326.74
Operating Profit
5860.40
3940.30
3883.30
2968.14
2527.51
Interest
275.20
19.00
18.40
20.04
8.27
     InterestonDebenture / Bonds
     Interest on Term Loan
193.10
1.70
1.80
0.74
     Intereston Fixed deposits
     Bank Charges etc
3.52
     Other Interest
82.10
17.30
16.60
19.31
4.75
PBDT
5585.20
3921.30
3864.90
2948.09
2519.24
Depreciation
626.40
479.00
441.70
370.00
275.12
Profit Before Taxation & Exceptional Items
4958.80
3442.30
3423.20
2578.09
2244.13
Exceptional Income / Expenses
155.10
Profit Before Tax
4958.80
3442.30
3578.30
2578.09
2244.13
Provision for Tax
1206.90
811.50
1107.80
-1435.57
769.66
     Current Income Tax
1061.00
850.40
1193.50
831.63
729.26
     Deferred Tax
145.90
-6.10
-86.30
-854.66
40.40
     Other taxes
0.00
-32.80
0.60
-1412.54
0.00
Profit After Tax
3751.90
2630.80
2470.50
4013.65
1474.47
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.10
-0.10
104.70
72.20
16.51
Other Consolidated Items
Consolidated Net Profit
3751.80
2630.70
2575.20
4085.86
1490.98
Adjustments to PAT
Profit Balance B/F
15796.20
13713.90
11534.90
8171.86
7302.56
Appropriations
19548.00
16344.60
14110.10
12257.72
8793.54
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
81.26
38.08
     Other Appropriation
289.70
300.60
148.70
245.74
395.71
Equity Dividend %
600.00
550.00
550.00
550.00
390.00
Earnings Per Share
75.72
53.09
52.02
82.58
30.15
Adjusted EPS
75.72
53.09
52.02
82.58
30.15

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.