Profit & Loss

NAZARA TECHNOLOGIES LTD.

NSE : NAZARABSE : 543280ISIN CODE : INE418L01021Industry : IT - SoftwareHouse : Private
BSE631.45-7 (-1.1 %)
PREV CLOSE ( ) 638.45
OPEN PRICE ( ) 635.35
BID PRICE (QTY) 631.00 (34)
OFFER PRICE (QTY) 631.45 (42)
VOLUME 18538
TODAY'S LOW / HIGH ( )630.15 642.55
52 WK LOW / HIGH ( )541.1 989.55
NSE631.65-6.5 (-1.02 %)
PREV CLOSE( ) 638.15
OPEN PRICE ( ) 638.00
BID PRICE (QTY) 631.10 (8)
OFFER PRICE (QTY) 631.65 (49)
VOLUME 121850
TODAY'S LOW / HIGH( ) 630.10 642.00
52 WK LOW / HIGH ( )541.55 989.4
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
10910.00
6217.00
4542.00
2475.09
1698.31
     Software Services & Operating Revenues
10910.00
6217.00
4542.00
2475.09
1698.31
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
10910.00
6217.00
4542.00
2475.09
1698.31
EXPENDITURE :
Stock Adjustments
-183.00
-12.00
Raw Material Consumed
725.00
12.00
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
725.00
12.00
     Others raw material cost
1450.00
24.00
0.00
0.00
0.00
Power & Fuel Cost
4.33
3.59
     Electricity & Power
4.33
3.59
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1490.00
881.00
487.00
318.84
408.54
     Salaries, Wages & Bonus
1404.00
806.00
455.00
298.25
227.29
     Contributions to EPF & Pension Funds
17.00
16.00
11.00
10.00
8.29
     Wheeling & Transmission Charges recoverable
28.00
13.00
3.00
2.92
2.41
     Other Employees Cost
41.00
46.00
18.00
7.67
170.55
Cost of Software developments
3967.00
1396.00
524.00
506.92
442.95
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
3967.00
1396.00
524.00
506.92
442.95
Operating Expenses
8.00
13.53
     Repairs and Maintenance
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
0.00
0.00
8.00
13.53
0.00
General and Administration Expenses
681.00
332.00
213.00
235.79
266.12
     Rates & Taxes
42.00
54.00
17.00
7.42
3.42
     Insurance
17.00
4.00
4.00
4.76
4.28
     Printing and stationery
     Professional and legal fees
286.00
129.00
92.00
64.05
38.84
     Other Administration
233.00
111.00
93.00
140.56
117.08
Selling and Marketing Expenses
2950.00
2521.00
2766.00
1400.60
303.80
     Advertisement & Sales Promotion
2399.00
2017.00
2265.00
1329.26
272.48
     Commission, Brokerage & Discounts
539.00
504.00
501.00
71.34
31.32
     Freight outwards
12.00
     Other Selling Expenses
12.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
257.00
222.00
133.00
69.82
178.34
     Bad debts /advances written off
1.00
1.00
8.00
5.74
2.78
     Provision for doubtful debts
91.86
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
8.00
43.00
15.00
50.00
     Losson sale of non-trade current investments
1.00
1.00
18.12
9.47
     Other Miscellaneous Expenses
247.00
178.00
109.00
45.96
24.23
Less: Expenses Capitalised
Total Expenditure
9887.00
5352.00
4131.00
2549.83
1603.34
Operating Profit (Excl OI)
1023.00
865.00
411.00
-74.74
94.97
Other Income
495.00
241.00
143.00
154.56
163.08
     Interest Received
145.00
67.00
40.00
51.30
34.96
     Dividend Received
4.18
     Profit on sale of Fixed Assets
5.00
0.77
     Profits on sale of Investments
31.00
15.00
12.00
15.03
107.08
     Provision Written Back
19.00
32.00
54.00
20.64
11.63
     Foreign Exchange Gains
31.98
     Others
300.00
122.00
37.00
34.84
5.23
Operating Profit
1518.00
1106.00
554.00
79.82
258.05
Interest
59.00
12.00
9.00
12.37
8.80
     InterestonDebenture / Bonds
     Intereston Term Loan
40.00
     Intereston Fixed deposits
     Bank Charges etc
12.00
6.00
5.00
4.41
3.18
     Other Interest
7.00
6.00
4.00
7.96
5.62
PBDT
1459.00
1094.00
545.00
67.45
249.25
Depreciation
571.00
390.00
355.00
263.24
156.46
Profit Before Taxation & Exceptional Items
888.00
704.00
190.00
-195.79
92.79
Exceptional Income / Expenses
Profit Before Tax
888.00
699.00
166.00
-195.79
92.79
Provision for Tax
254.00
192.00
30.00
71.97
49.00
     Current Income Tax
317.00
272.00
104.00
62.13
69.65
     Deferred Tax
-59.00
-80.00
-72.00
9.84
-38.54
     Other taxes
-4.00
0.00
-2.00
0.00
17.89
Profit After Tax
634.00
507.00
136.00
-267.76
43.79
Extra items
-20.00
0.00
0.00
0.00
0.00
Minority Interest
-220.00
-223.00
-44.00
246.47
107.58
Share of Associate
Other Consolidated Items
Consolidated Net Profit
394.00
284.00
92.00
-21.29
151.37
Adjustments to PAT
Profit Balance B/F
1294.00
2158.00
1809.00
1867.05
1813.04
Appropriations
1688.00
2442.00
1901.00
1845.76
1964.41
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1688.00
2442.00
1901.00
1845.76
1964.41
Equity Dividend %
Earnings Per Share
5.95
8.74
3.02
-0.76
5.51
Adjusted EPS
5.95
4.37
1.51
-0.38
2.76

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.