Profit & Loss

ORIENT BELL LTD.

NSE : ORIENTBELLBSE : 530365ISIN CODE : INE607D01018Industry : Ceramics/Marble/Granite/SanitarywareHouse : Somany
BSE388.20-6.1 (-1.55 %)
PREV CLOSE ( ) 394.30
OPEN PRICE ( ) 401.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5618
TODAY'S LOW / HIGH ( )382.25 404.45
52 WK LOW / HIGH ( )300.95 648.95
NSE385.40-5.7 (-1.46 %)
PREV CLOSE( ) 391.10
OPEN PRICE ( ) 394.80
BID PRICE (QTY) 385.40 (2)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26374
TODAY'S LOW / HIGH( ) 383.00 397.05
52 WK LOW / HIGH ( )302 639
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7175.55
6669.60
5118.41
5009.11
5824.42
     Sales
7121.21
6633.56
5094.01
4991.88
5807.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
54.35
36.03
24.40
17.23
16.92
Less: Excise Duty
Net Sales
7050.74
6543.09
5024.76
4922.86
5711.39
EXPENDITURE :
Increase/Decrease in Stock
-164.55
-54.42
188.65
14.41
-59.23
Raw Material Consumed
2913.56
2751.15
2224.76
2348.58
2626.35
     Opening Raw Materials
128.17
85.55
74.39
69.79
140.57
     Purchases Raw Materials
1111.74
999.65
729.63
717.62
822.80
     Closing Raw Materials
122.41
128.17
85.55
74.39
69.79
     Other Direct Purchases / Brought in cost
1796.06
1794.12
1506.28
1635.56
1732.77
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1783.91
1358.59
795.45
866.65
1065.33
     Electricity & Power
287.66
257.04
204.22
181.81
190.73
     Oil, Fuel & Natural gas
1496.26
1101.55
591.23
684.84
874.60
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1008.55
924.58
792.63
735.52
756.47
     Salaries, Wages & Bonus
908.17
836.21
732.38
667.72
675.65
     Contributions to EPF & Pension Funds
25.89
23.34
21.28
21.60
24.67
     Workmen and Staff Welfare Expenses
23.77
18.46
16.94
22.72
28.72
     Other Employees Cost
50.71
46.58
22.03
23.48
27.44
Other Manufacturing Expenses
464.09
415.62
289.15
279.84
397.98
     Sub-contracted / Out sourced services
     Processing Charges
1.86
2.65
1.89
1.80
2.00
     Repairs and Maintenance
71.95
55.01
45.89
41.50
44.86
     Packing Material Consumed
251.51
213.43
131.69
139.52
209.89
     Other Mfg Exp
138.77
144.53
109.69
97.03
141.24
General and Administration Expenses
215.28
194.99
132.32
157.41
218.84
     Rent , Rates & Taxes
17.06
39.89
15.01
9.48
42.65
     Insurance
5.48
5.24
5.06
3.08
3.48
     Printing and stationery
4.50
3.74
3.78
4.47
5.05
     Professional and legal fees
16.74
12.36
12.12
14.08
21.26
     Traveling and conveyance
104.49
76.95
55.05
78.00
90.78
     Other Administration
67.00
56.81
41.31
48.30
55.62
Selling and Distribution Expenses
310.76
315.48
194.01
220.92
285.09
     Advertisement & Sales Promotion
221.31
220.97
125.30
163.28
196.37
     Sales Commissions & Incentives
     Freight and Forwarding
89.45
94.51
68.72
57.64
88.71
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
46.56
80.15
86.95
38.76
50.24
     Bad debts /advances written off
24.24
17.77
0.84
     Provision for doubtful debts
5.42
1.22
     Losson disposal of fixed assets(net)
8.33
15.29
1.11
     Losson foreign exchange fluctuations
1.50
0.24
0.14
2.89
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.06
47.59
48.23
37.51
45.29
Less: Expenses Capitalised
Total Expenditure
6578.16
5986.15
4703.92
4662.08
5341.06
Operating Profit (Excl OI)
472.58
556.94
320.84
260.78
370.33
Other Income
53.82
30.34
22.17
52.49
19.35
     Interest Received
5.12
17.42
9.77
3.86
4.03
     Dividend Received
     Profit on sale of Fixed Assets
1.13
5.17
     Profits on sale of Investments
     Provision Written Back
13.96
0.24
19.79
3.97
     Foreign Exchange Gains
     Others
33.62
12.68
12.40
28.84
6.19
Operating Profit
526.40
587.28
343.01
313.27
389.68
Interest
24.06
41.30
56.65
81.11
87.34
     InterestonDebenture / Bonds
     Interest on Term Loan
6.95
10.80
19.79
35.09
30.99
     Intereston Fixed deposits
     Bank Charges etc
5.39
7.95
10.59
9.37
0.25
     Other Interest
11.72
22.55
26.27
36.65
56.10
PBDT
502.34
545.98
286.36
232.16
302.35
Depreciation
211.01
206.15
205.66
205.86
165.21
Profit Before Taxation & Exceptional Items
291.33
339.83
80.70
26.30
137.13
Exceptional Income / Expenses
27.08
Profit Before Tax
298.80
351.39
107.79
26.30
137.13
Provision for Tax
73.91
29.54
37.52
-41.97
48.17
     Current Income Tax
64.22
101.62
47.68
18.47
30.26
     Deferred Tax
10.59
-73.68
-9.75
-73.13
16.58
     Other taxes
-0.90
1.59
-0.42
12.69
1.34
Profit After Tax
224.89
321.85
70.27
68.27
88.96
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
6.54
2.92
3.87
Other Consolidated Items
Consolidated Net Profit
224.89
321.85
76.81
71.19
92.83
Adjustments to PAT
Profit Balance B/F
1915.63
1596.17
1508.96
1439.41
1362.91
Appropriations
2140.52
1918.02
1585.76
1510.60
1455.74
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
12.75
2.39
-10.40
1.64
2.22
Equity Dividend %
10.00
10.00
5.00
5.00
Earnings Per Share
15.52
22.30
5.35
4.98
6.51
Adjusted EPS
15.52
22.30
5.35
4.98
6.51

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.