Profit & Loss

PANSARI DEVELOPERS LTD.

NSE : PANSARIBSE : ISIN CODE : INE697V01011Industry : Construction - Real EstateHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE93.40-1.35 (-1.42 %)
PREV CLOSE( ) 94.75
OPEN PRICE ( ) 92.90
BID PRICE (QTY) 93.40 (10)
OFFER PRICE (QTY) 96.15 (20)
VOLUME 284
TODAY'S LOW / HIGH( ) 92.90 96.90
52 WK LOW / HIGH ( )70.2 152
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
231.82
602.47
360.99
347.98
100.59
     Revenue from property development
     Sale of Development Rights
     Development Charges
2.65
7.15
4.86
7.37
2.30
     Income From Investment in Properties
     Other Operational Income
229.17
595.33
356.12
340.61
98.29
Less: Excise Duty
Operating Income (Net)
231.82
602.47
360.99
347.98
100.59
EXPENDITURE :
Increase/Decrease in Stock
-124.87
297.02
67.25
161.30
-124.99
Cost of Construction and Development
284.74
196.79
186.13
95.22
198.92
     Opening Raw Materials
5.77
5.67
7.88
9.99
10.14
     Cost of Land & Construction Materials
321.19
196.89
183.92
93.11
198.77
     Closing Stock
42.22
5.77
5.67
7.88
9.99
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8.62
7.47
5.57
9.39
3.22
     Salaries, Wages & Bonus
8.06
6.87
4.96
8.94
2.92
     Contributions to EPF & Pension Funds
0.13
0.14
0.15
0.07
0.02
     Workmen and Staff Welfare Expenses
0.12
0.23
0.13
0.03
0.02
     Other Employees Cost
0.32
0.24
0.34
0.35
0.26
Operating Expenses
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
14.32
22.31
9.24
9.58
4.90
     Rent , Rates & Taxes
7.48
16.79
5.33
7.73
0.03
     Insurance
     Printing and stationery
     Professional and legal fees
2.04
3.24
2.86
1.56
4.61
     Other Administration
4.80
2.28
1.06
0.29
0.25
Selling and Distribution Expenses
3.12
1.30
0.64
     Advertisement & Sales Promotion
3.12
1.30
0.64
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.34
0.39
0.22
0.11
0.65
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.34
0.39
0.22
0.11
0.65
Less: Expenses Capitalised
Total Expenditure
186.27
525.29
269.05
275.60
82.71
Operating Profit (Excl OI)
45.55
77.19
91.94
72.38
17.88
Other Income
8.12
3.75
5.96
6.57
39.43
     Interest Received
6.32
2.73
2.14
2.37
3.77
     Dividend Received
0.01
0.05
0.04
0.02
0.02
     Profit on sale of Fixed Assets
0.55
2.06
0.03
     Profits on sale of Investments
0.55
0.34
0.71
3.75
0.74
     Provision Written Back
     Foreign Exchange Gains
     Others
0.68
0.64
1.03
0.43
34.87
Operating Profit
53.67
80.93
97.90
78.94
57.31
Interest
7.92
14.07
36.52
29.22
21.38
     InterestonDebenture / Bonds
     Interest on Term Loan
6.75
13.46
36.36
28.80
21.08
     Intereston Fixed deposits
0.28
0.25
0.13
     Bank Charges etc
0.88
0.08
0.02
0.37
0.02
     Other Interest
0.01
0.27
0.00
0.05
0.28
PBDT
45.75
66.86
61.38
49.72
35.93
Depreciation
18.59
18.25
11.90
11.92
11.38
Profit Before Taxation & Exceptional Items
27.16
48.61
49.49
37.80
24.56
Exceptional Income / Expenses
Profit Before Tax
27.16
48.61
49.49
37.80
24.56
Provision for Tax
7.05
12.19
11.92
10.24
5.08
     Current Income Tax
4.64
9.08
10.52
8.36
5.61
     Deferred Tax
0.62
0.05
-0.03
-0.15
-1.08
     Other taxes
1.80
3.07
1.43
2.04
0.56
Profit After Tax
20.11
36.42
37.57
27.56
19.47
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
20.11
36.42
37.57
27.56
19.47
Adjustments to PAT
Profit Balance B/F
449.93
406.56
368.99
341.45
321.99
Appropriations
470.03
442.97
406.56
369.00
341.47
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
470.03
442.97
406.56
369.00
341.47
Equity Dividend %
Earnings Per Share
1.15
2.09
2.15
1.58
1.12
Adjusted EPS
1.15
2.09
2.15
1.58
1.12

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.