Profit & Loss

PARRYS SUGAR INDUSTRIES LTD. - (AMALGAMATED)

NSE : NABSE : 500162ISIN CODE : INE353B01021Industry : SugarHouse : Murugappa Chettiar
BSE47.650 (0 %)
PREV CLOSE ( ) 47.65
OPEN PRICE ( ) 52.40
BID PRICE (QTY) 47.65 (900)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4175
TODAY'S LOW / HIGH ( )47.25 53.25
52 WK LOW / HIGH ( ) 47.2553.25
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2012
Jun 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
Gross Sales
4844.02
4338.77
2095.88
1315.35
     Sales
4715.37
4298.49
2034.80
1315.35
     Job Work/ Contract Receipts
61.08
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
128.65
40.28
0.00
0.00
Less: Excise Duty
170.11
160.36
58.35
46.92
Net Sales
4673.91
4178.41
2037.53
1268.43
EXPENDITURE :
Increase/Decrease in Stock
-481.93
-330.86
-394.92
-153.81
Raw Material Consumed
3780.09
3488.24
1933.52
757.96
     Opening Raw Materials
10.18
16.77
49.43
9.48
     Purchases Raw Materials
3782.90
3481.66
1900.86
797.91
     Closing Raw Materials
12.99
10.18
16.77
49.43
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
Power & Fuel Cost
47.52
66.23
40.17
43.26
     Electricity & Power
47.52
66.23
40.17
43.26
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
Employee Cost
196.16
197.41
144.85
109.38
     Salaries, Wages & Bonus
144.60
158.95
129.94
99.46
     Contributions to EPF & Pension Funds
9.88
10.68
8.49
5.91
     Workmen and Staff Welfare Expenses
14.57
11.13
6.42
4.01
     Other Employees Cost
27.11
16.65
0.00
0.00
Other Manufacturing Expenses
360.89
459.86
189.94
161.44
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
147.86
168.34
72.47
93.00
     Packing Material Consumed
     Other Mfg Exp
213.03
291.52
117.47
68.43
General and Administration Expenses
128.49
162.09
242.38
106.51
     Rent , Rates & Taxes
9.82
22.53
25.57
2.05
     Insurance
9.58
11.69
8.65
6.51
     Printing and stationery
2.25
2.45
1.96
2.81
     Professional and legal fees
16.37
32.23
24.55
13.75
     Traveling and conveyance
18.61
30.45
22.14
19.65
     Other Administration
71.87
62.74
159.50
61.75
Selling and Distribution Expenses
32.68
32.73
21.17
15.65
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
31.14
31.22
20.30
13.26
     Other Selling Expenses
1.55
1.52
0.88
2.39
Miscellaneous Expenses
59.26
0.23
7.15
2.59
     Bad debts /advances written off
3.48
1.54
     Provision for doubtful debts
58.99
3.24
     Losson disposal of fixed assets(net)
0.27
0.23
0.36
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.43
0.69
Less: Expenses Capitalised
Total Expenditure
4123.16
4075.93
2184.25
1042.96
Operating Profit (Excl OI)
550.75
102.48
-146.72
225.47
Other Income
0.58
1.06
238.09
80.67
     Interest Received
0.58
1.06
0.62
0.51
     Dividend Received
0.90
     Profit on sale of Fixed Assets
3.58
     Profits on sale of Investments
1.20
     Provision Written Back
140.81
     Foreign Exchange Gains
     Others
0.00
0.00
93.08
78.06
Operating Profit
551.32
103.54
91.37
306.14
Interest
517.82
782.32
420.99
205.15
     InterestonDebenture / Bonds
     Interest on Term Loan
435.17
616.86
347.31
163.14
     Intereston Fixed deposits
     Bank Charges etc
10.21
13.80
     Other Interest
82.65
165.46
63.47
28.21
PBDT
33.51
-678.78
-329.62
100.99
Depreciation
235.00
366.58
268.75
178.15
Profit Before Taxation & Exceptional Items
-201.49
-1045.36
-598.36
-77.16
Exceptional Income / Expenses
Profit Before Tax
-201.49
-1045.36
-598.36
-77.16
Provision for Tax
-137.56
-98.62
-14.06
-83.29
     Current Income Tax
-12.40
5.56
     Deferred Tax
-137.56
-86.22
-19.61
-85.92
     Other taxes
0.00
0.00
0.00
2.63
Profit After Tax
-63.93
-946.74
-584.31
6.13
Extra items
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-63.93
-946.74
-584.31
6.13
Adjustments to PAT
-3.97
Profit Balance B/F
-973.78
-27.04
557.27
555.10
Appropriations
-1037.71
-973.78
-27.04
557.27
     General Reserves
-27.04
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-3.20
-47.43
-29.27
0.31
Adjusted EPS
-3.20
-47.43
-29.27
0.31

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.