Profit & Loss

PATEL ENGINEERING LTD.

NSE : PATELENGBSE : 531120ISIN CODE : INE244B01030Industry : Engineering - ConstructionHouse : Rupen Patel
BSE42.33-0.25 (-0.59 %)
PREV CLOSE ( ) 42.58
OPEN PRICE ( ) 42.94
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 304120
TODAY'S LOW / HIGH ( )41.64 42.94
52 WK LOW / HIGH ( )33.65 74.38
NSE42.34-0.2 (-0.47 %)
PREV CLOSE( ) 42.54
OPEN PRICE ( ) 42.54
BID PRICE (QTY) 42.34 (6)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1886489
TODAY'S LOW / HIGH( ) 41.80 42.80
52 WK LOW / HIGH ( )35.68 74.4
Select year
( in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
44876.66
37403.46
33974.46
18280.38
25559.22
     Sales
0.24
1.10
89.76
     Job Work/ Contract Receipts
42219.46
36547.32
32491.89
17842.27
24641.46
     Processing Charges / Service Income
0.46
25.86
0.96
0.54
1.14
     Revenue from property development
     Other Operational Income
2656.74
830.04
1480.51
437.57
826.86
Less: Excise Duty
Net Sales
44876.66
37403.46
33974.46
18280.38
25559.22
EXPENDITURE :
Increase/Decrease in Stock
-564.42
-1508.01
171.41
-1667.55
-612.92
Raw Material Consumed
66.04
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
66.04
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
560.47
630.61
597.39
491.30
733.20
     Electricity & Power
560.47
630.61
597.39
491.30
733.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3540.36
3260.29
2665.24
2013.32
1943.45
     Salaries, Wages & Bonus
3188.68
2876.11
2398.51
1744.50
1726.22
     Contributions to EPF & Pension Funds
159.74
185.10
106.35
176.76
127.06
     Workmen and Staff Welfare Expenses
191.94
199.08
159.94
90.98
86.08
     Other Employees Cost
0.00
0.00
0.44
1.08
4.09
Other Manufacturing Expenses
32190.71
27686.81
23640.28
13922.55
19557.41
     Sub-contracted / Out sourced services
     Processing Charges
12342.47
9329.43
12469.94
     Repairs and Maintenance
78.51
60.50
50.63
43.70
38.33
     Packing Material Consumed
     Other Mfg Exp
32112.20
27626.31
11247.18
4549.42
7049.14
General and Administration Expenses
1835.94
1688.01
1504.99
925.71
1866.77
     Rent , Rates & Taxes
288.25
267.72
276.66
143.88
292.11
     Insurance
230.76
275.47
160.68
131.79
88.43
     Printing and stationery
20.02
20.33
15.93
11.16
13.17
     Professional and legal fees
813.73
556.60
585.94
452.33
1097.51
     Traveling and conveyance
96.17
87.52
51.08
20.96
49.55
     Other Administration
387.01
480.37
414.70
165.59
326.00
Selling and Distribution Expenses
6.82
20.88
4.59
0.79
2.20
     Advertisement & Sales Promotion
6.82
20.88
4.59
0.79
2.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
403.84
9.22
113.24
247.91
149.75
     Bad debts /advances written off
391.82
9.21
88.76
119.01
103.91
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.36
0.01
24.48
97.51
1.43
     Losson foreign exchange fluctuations
31.39
44.21
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
11.66
0.00
0.00
0.00
0.20
Less: Expenses Capitalised
Total Expenditure
37973.72
31787.81
28697.14
15934.03
23705.90
Operating Profit (Excl OI)
6902.94
5615.65
5277.32
2346.35
1853.32
Other Income
889.08
1149.37
1162.06
1091.35
1711.63
     Interest Received
476.38
587.96
589.12
590.84
924.67
     Dividend Received
     Profit on sale of Fixed Assets
6.96
12.99
5.13
4.80
14.99
     Profits on sale of Investments
13.94
0.30
     Provision Written Back
100.32
140.64
161.28
222.62
503.75
     Foreign Exchange Gains
41.54
110.33
118.67
     Others
249.94
297.15
287.86
273.09
268.22
Operating Profit
7792.02
6765.02
6439.38
3437.70
3564.95
Interest
3620.94
4122.22
4195.27
4013.92
2662.69
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
688.16
756.12
785.88
715.05
545.71
     Other Interest
2932.78
3366.10
3409.39
3298.87
2116.98
PBDT
4171.08
2642.80
2244.11
-576.22
902.26
Depreciation
976.14
808.99
818.99
720.25
661.86
Profit Before Taxation & Exceptional Items
3194.94
1833.81
1425.12
-1296.47
240.40
Exceptional Income / Expenses
856.18
-8.14
-304.94
-2141.66
306.80
Profit Before Tax
4051.12
1825.67
1120.18
-3438.13
547.20
Provision for Tax
1035.11
388.63
431.43
-708.86
234.17
     Current Income Tax
615.17
719.58
382.32
110.48
211.37
     Deferred Tax
465.35
-146.59
47.54
-820.83
108.82
     Other taxes
-45.41
-184.36
1.57
1.49
-86.02
Profit After Tax
3016.01
1437.04
688.75
-2729.27
313.03
Extra items
-119.73
351.06
0.00
0.00
0.00
Minority Interest
-204.47
-162.85
-98.49
-119.85
-39.30
Share of Associate
6.09
46.79
32.23
-178.21
-201.72
Other Consolidated Items
Consolidated Net Profit
2697.90
1672.04
622.49
-3027.33
72.01
Adjustments to PAT
Profit Balance B/F
6088.52
4317.39
3794.24
6886.48
6683.17
Appropriations
8786.42
5989.43
4416.73
3859.15
6755.18
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-164.48
-99.08
99.34
64.91
-131.30
Equity Dividend %
Earnings Per Share
3.49
2.16
1.30
-6.50
0.18
Adjusted EPS
3.49
2.16
1.18
-5.92
0.16

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.