Profit & Loss

PIX TRANSMISSIONS LTD.

NSE : PIXTRANSBSE : 500333ISIN CODE : INE751B01018Industry : Rubber ProductsHouse : Private
BSE1417.2529.3 (+2.11 %)
PREV CLOSE ( ) 1387.95
OPEN PRICE ( ) 1419.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5889
TODAY'S LOW / HIGH ( )1206.10 1460.00
52 WK LOW / HIGH ( )750 1570
NSE1422.7534.95 (+2.52 %)
PREV CLOSE( ) 1387.80
OPEN PRICE ( ) 1367.00
BID PRICE (QTY) 1422.75 (24)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21174
TODAY'S LOW / HIGH( ) 1367.00 1461.25
52 WK LOW / HIGH ( )753.5 1570
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
4884.72
4654.26
3995.58
3186.14
3090.62
     Sales
4836.48
4643.52
3986.19
3175.27
3078.14
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
48.24
10.74
9.39
10.87
12.48
Less: Excise Duty
Net Sales
4862.69
4492.65
3802.66
3186.14
3090.62
EXPENDITURE :
Increase/Decrease in Stock
81.98
-31.85
-96.16
-67.31
30.69
Raw Material Consumed
1846.53
1755.50
1442.06
1148.98
1087.85
     Opening Raw Materials
544.09
308.07
177.01
216.76
150.24
     Purchases Raw Materials
1588.48
1867.30
1482.43
1040.41
1073.00
     Closing Raw Materials
447.89
544.09
308.07
177.01
216.76
     Other Direct Purchases / Brought in cost
161.85
124.22
90.68
68.82
81.38
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
139.92
131.10
123.49
115.53
99.20
     Electricity & Power
139.92
131.10
123.49
115.53
97.73
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
1.47
Employee Cost
939.49
699.19
749.28
685.02
609.09
     Salaries, Wages & Bonus
872.25
640.47
695.72
622.61
551.03
     Contributions to EPF & Pension Funds
23.64
24.96
26.28
30.79
27.64
     Workmen and Staff Welfare Expenses
25.37
19.82
14.07
18.77
18.93
     Other Employees Cost
18.23
13.94
13.21
12.85
11.49
Other Manufacturing Expenses
377.95
328.91
142.77
124.15
124.97
     Sub-contracted / Out sourced services
     Processing Charges
153.83
156.37
     Repairs and Maintenance
69.15
35.59
36.07
37.35
36.73
     Packing Material Consumed
59.37
67.42
50.54
42.25
35.49
     Other Mfg Exp
95.61
69.53
56.16
44.55
52.76
General and Administration Expenses
141.81
91.86
71.83
198.02
255.42
     Rent , Rates & Taxes
36.71
21.55
18.73
18.33
42.32
     Insurance
14.65
12.35
12.84
8.24
7.46
     Printing and stationery
4.79
4.02
3.40
3.84
3.92
     Professional and legal fees
22.86
22.05
19.89
22.77
26.01
     Traveling and conveyance
54.16
25.36
11.48
48.90
61.84
     Other Administration
8.63
6.53
5.49
95.95
113.87
Selling and Distribution Expenses
162.77
266.69
172.22
291.18
274.03
     Advertisement & Sales Promotion
12.63
13.37
4.62
10.57
17.16
     Sales Commissions & Incentives
20.17
16.97
15.53
11.91
9.80
     Freight and Forwarding
129.97
236.35
152.08
126.50
108.69
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
142.20
138.38
Miscellaneous Expenses
127.20
97.43
82.65
88.10
17.43
     Bad debts /advances written off
0.76
1.00
0.35
3.21
0.03
     Provision for doubtful debts
3.40
     Losson disposal of fixed assets(net)
11.85
10.03
1.73
     Losson foreign exchange fluctuations
0.15
     Losson sale of non-trade current investments
0.09
     Other Miscellaneous Expenses
126.44
96.44
70.36
74.86
12.11
Less: Expenses Capitalised
Total Expenditure
3817.66
3338.82
2688.15
2583.66
2498.69
Operating Profit (Excl OI)
1045.03
1153.82
1114.51
602.48
591.93
Other Income
135.29
81.72
50.02
78.54
70.68
     Interest Received
12.04
13.91
18.27
17.95
16.02
     Dividend Received
1.44
     Profit on sale of Fixed Assets
0.21
0.03
     Profits on sale of Investments
4.89
4.88
     Provision Written Back
10.26
0.71
     Foreign Exchange Gains
69.54
50.59
28.22
55.66
48.28
     Others
43.24
16.47
3.52
0.04
0.07
Operating Profit
1180.32
1235.54
1164.53
681.02
662.62
Interest
81.76
82.26
91.43
119.07
125.31
     InterestonDebenture / Bonds
     Interest on Term Loan
71.91
68.13
76.85
107.50
110.93
     Intereston Fixed deposits
     Bank Charges etc
9.66
16.96
12.75
11.57
14.27
     Other Interest
0.18
-2.83
1.83
0.00
0.11
PBDT
1098.56
1153.28
1073.10
561.94
537.31
Depreciation
233.47
207.48
199.69
188.03
158.47
Profit Before Taxation & Exceptional Items
865.08
945.81
873.41
373.91
378.84
Exceptional Income / Expenses
Profit Before Tax
865.08
945.81
873.41
373.91
378.84
Provision for Tax
216.91
257.37
224.45
71.56
93.19
     Current Income Tax
255.94
249.35
219.24
87.80
102.46
     Deferred Tax
-27.69
8.02
5.21
-16.23
-9.27
     Other taxes
-11.34
0.00
0.00
0.00
0.00
Profit After Tax
648.18
688.43
648.96
302.35
285.66
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
648.18
688.43
648.96
302.35
285.66
Adjustments to PAT
Profit Balance B/F
3211.61
2591.30
1971.20
1715.18
1470.51
Appropriations
3859.79
3279.74
2620.16
2017.53
1756.16
     General Reserves
1.61
1.09
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
81.75
68.13
27.25
45.24
40.99
Equity Dividend %
60.00
60.00
50.00
20.00
27.50
Earnings Per Share
47.58
50.53
47.63
22.19
20.97
Adjusted EPS
47.58
50.53
47.63
22.19
20.97

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.