Profit & Loss

POWER MECH PROJECTS LTD.

NSE : POWERMECHBSE : 539302ISIN CODE : INE211R01019Industry : Engineering - ConstructionHouse : Private
BSE5348.0527.95 (+0.53 %)
PREV CLOSE ( ) 5320.10
OPEN PRICE ( ) 5313.00
BID PRICE (QTY) 5340.40 (3)
OFFER PRICE (QTY) 5352.40 (1)
VOLUME 1539
TODAY'S LOW / HIGH ( )5295.35 5386.10
52 WK LOW / HIGH ( )2572 5544
NSE5349.058.1 (+0.15 %)
PREV CLOSE( ) 5340.95
OPEN PRICE ( ) 5340.95
BID PRICE (QTY) 5348.55 (2)
OFFER PRICE (QTY) 5350.00 (9)
VOLUME 9769
TODAY'S LOW / HIGH( ) 5287.15 5394.00
52 WK LOW / HIGH ( )2576.45 5550
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
36011.90
27104.90
18840.80
21646.80
22613.00
     Sales
     Job Work/ Contract Receipts
36004.40
27093.00
18798.60
21610.20
22566.80
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
7.50
11.90
42.20
36.60
46.20
Less: Excise Duty
Net Sales
36011.90
27104.90
18840.80
21646.80
22613.00
EXPENDITURE :
Increase/Decrease in Stock
-167.50
-19.70
62.10
-119.70
31.30
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
776.90
650.30
494.70
432.00
420.40
     Electricity & Power
63.40
53.40
50.20
69.60
90.70
     Oil, Fuel & Natural gas
713.50
596.90
444.50
362.40
329.70
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5311.20
4178.40
3222.20
3195.50
3846.10
     Salaries, Wages & Bonus
4633.50
3640.30
2775.50
2777.40
3291.90
     Contributions to EPF & Pension Funds
329.50
220.10
156.20
134.40
109.60
     Workmen and Staff Welfare Expenses
310.90
286.90
262.40
244.10
431.20
     Other Employees Cost
37.30
31.10
28.10
39.60
13.40
Other Manufacturing Expenses
25084.20
18643.20
14032.70
14690.40
14487.50
     Sub-contracted / Out sourced services
16886.40
12457.80
9170.10
10268.00
9903.40
     Processing Charges
0.10
17.70
37.70
60.20
     Repairs and Maintenance
242.10
168.80
136.30
132.80
132.60
     Packing Material Consumed
     Other Mfg Exp
7955.70
6016.50
4708.60
4251.90
4391.30
General and Administration Expenses
596.90
515.50
409.30
518.10
690.90
     Rent , Rates & Taxes
296.70
268.80
225.60
247.00
298.50
     Insurance
50.90
59.30
38.90
38.00
34.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
128.50
131.20
142.20
178.10
270.40
     Other Administration
120.80
56.20
2.60
55.00
88.00
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
396.20
277.20
201.40
223.10
228.90
     Bad debts /advances written off
43.10
     Provision for doubtful debts
41.30
42.80
39.40
33.70
     Losson disposal of fixed assets(net)
0.40
31.80
3.60
0.70
2.60
     Losson foreign exchange fluctuations
0.40
1.10
5.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
311.40
202.20
197.80
181.90
187.60
Less: Expenses Capitalised
Total Expenditure
31997.90
24244.90
18422.40
18939.40
19705.10
Operating Profit (Excl OI)
4014.00
2860.00
418.40
2707.40
2907.90
Other Income
191.50
173.10
163.30
93.50
141.20
     Interest Received
84.10
68.00
67.30
67.30
71.40
     Dividend Received
     Profit on sale of Fixed Assets
2.40
2.30
4.60
6.70
22.70
     Profits on sale of Investments
1.90
1.10
     Provision Written Back
21.50
     Foreign Exchange Gains
55.30
97.80
87.20
17.00
32.40
     Others
28.20
3.10
3.10
2.50
14.70
Operating Profit
4205.50
3033.10
581.70
2800.90
3049.10
Interest
895.40
794.70
792.70
740.60
550.70
     InterestonDebenture / Bonds
     Interest on Term Loan
698.70
641.80
666.60
577.80
432.90
     Intereston Fixed deposits
     Bank Charges etc
187.70
140.90
110.90
120.30
102.80
     Other Interest
9.00
12.00
15.20
42.50
15.00
PBDT
3310.10
2238.40
-211.00
2060.30
2498.40
Depreciation
429.10
369.00
357.60
394.30
458.20
Profit Before Taxation & Exceptional Items
2881.00
1869.40
-568.60
1666.00
2040.20
Exceptional Income / Expenses
Profit Before Tax
2799.70
1846.70
-599.50
1666.00
2040.20
Provision for Tax
726.60
461.80
-113.40
374.80
623.70
     Current Income Tax
731.40
363.00
21.50
400.10
654.80
     Deferred Tax
-4.80
98.80
-133.90
-25.30
-31.10
     Other taxes
0.00
0.00
-1.00
0.00
0.00
Profit After Tax
2073.10
1384.90
-486.10
1291.20
1416.50
Extra items
0.00
0.00
0.00
10.20
9.70
Minority Interest
18.00
5.00
29.70
5.70
-215.60
Share of Associate
15.70
15.30
Other Consolidated Items
8.40
11.70
13.90
Consolidated Net Profit
2099.50
1401.60
-442.50
1322.80
1225.90
Adjustments to PAT
Profit Balance B/F
8309.00
6907.40
7364.60
6059.50
4857.60
Appropriations
10408.50
8309.00
6922.10
7382.30
6083.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
22.10
14.70
17.70
24.00
Equity Dividend %
20.00
15.00
10.00
10.00
Earnings Per Share
140.81
95.28
-30.08
89.23
82.68
Adjusted EPS
140.81
95.28
-30.08
89.23
82.68

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.