Profit & Loss

PRADEEP METALS LTD.

NSE : NABSE : 513532ISIN CODE : INE770A01010Industry : Engineering - Industrial EquipmentsHouse : Private
BSE268.500.45 (+0.17 %)
PREV CLOSE ( ) 268.05
OPEN PRICE ( ) 273.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15297
TODAY'S LOW / HIGH ( )261.50 280.00
52 WK LOW / HIGH ( ) 137.1284
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2677.91
2208.02
1559.99
1952.32
1914.49
     Sales
2373.06
1924.77
1397.55
1723.09
1674.21
     Job Work/ Contract Receipts
10.93
3.61
7.15
10.61
7.36
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
293.92
279.65
155.30
218.62
232.92
Less: Excise Duty
Net Sales
2677.91
2208.02
1559.99
1952.32
1914.49
EXPENDITURE :
Increase/Decrease in Stock
-33.53
-85.53
20.30
-5.71
-18.52
Raw Material Consumed
1228.81
1110.18
628.06
860.01
839.28
     Opening Raw Materials
153.21
101.35
101.37
133.12
103.41
     Purchases Raw Materials
1245.38
1162.04
628.04
828.26
868.99
     Closing Raw Materials
169.78
153.21
101.35
101.37
133.12
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
160.67
132.05
83.37
98.56
94.77
     Electricity & Power
160.67
132.05
83.37
98.56
94.77
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
344.21
276.42
238.03
288.80
267.50
     Salaries, Wages & Bonus
310.02
247.31
208.36
254.28
234.79
     Contributions to EPF & Pension Funds
19.42
15.78
15.42
18.90
18.70
     Workmen and Staff Welfare Expenses
9.71
7.78
6.45
7.14
5.68
     Other Employees Cost
5.05
5.56
7.80
8.49
8.33
Other Manufacturing Expenses
376.12
297.10
217.52
279.02
281.76
     Sub-contracted / Out sourced services
     Processing Charges
214.01
176.23
120.36
158.08
167.75
     Repairs and Maintenance
32.00
22.66
27.43
36.80
23.47
     Packing Material Consumed
     Other Mfg Exp
130.11
98.21
69.73
84.13
90.55
General and Administration Expenses
75.40
63.00
57.53
67.09
97.15
     Rent , Rates & Taxes
18.63
19.12
19.29
27.00
47.41
     Insurance
8.83
9.81
11.52
8.22
6.80
     Printing and stationery
     Professional and legal fees
30.60
18.37
15.61
17.74
19.49
     Traveling and conveyance
7.68
3.81
1.72
7.07
10.07
     Other Administration
9.66
11.90
9.39
7.07
13.38
Selling and Distribution Expenses
43.57
47.86
43.53
51.38
53.78
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
43.57
47.86
43.53
51.38
53.78
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23.95
24.13
26.60
29.74
23.03
     Bad debts /advances written off
0.02
0.03
1.07
     Provision for doubtful debts
0.12
0.50
5.30
0.22
0.14
     Losson disposal of fixed assets(net)
4.07
3.90
6.17
6.71
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
19.76
19.73
15.10
22.78
21.83
Less: Expenses Capitalised
Total Expenditure
2219.19
1865.22
1314.93
1668.89
1638.74
Operating Profit (Excl OI)
458.72
342.80
245.07
283.43
275.75
Other Income
25.93
45.77
21.02
20.92
10.71
     Interest Received
0.23
0.09
0.18
2.57
1.57
     Dividend Received
     Profit on sale of Fixed Assets
0.11
0.05
1.21
     Profits on sale of Investments
     Provision Written Back
0.35
1.44
5.89
0.17
     Foreign Exchange Gains
23.56
41.74
12.60
16.15
4.59
     Others
1.68
2.50
2.35
2.15
3.16
Operating Profit
484.65
388.57
266.08
304.34
286.46
Interest
65.61
48.90
45.46
76.44
82.08
     InterestonDebenture / Bonds
     Interest on Term Loan
48.60
32.39
32.52
57.20
60.51
     Intereston Fixed deposits
     Bank Charges etc
11.37
9.85
10.19
8.43
10.23
     Other Interest
5.64
6.66
2.75
10.81
11.34
PBDT
419.05
339.67
220.63
227.91
204.38
Depreciation
84.81
77.17
77.35
75.48
62.58
Profit Before Taxation & Exceptional Items
334.24
262.50
143.28
152.43
141.80
Exceptional Income / Expenses
-10.75
-13.50
-30.83
-34.79
Profit Before Tax
323.49
249.00
112.45
117.64
141.80
Provision for Tax
61.21
49.26
31.63
41.03
48.44
     Current Income Tax
69.82
55.27
35.67
48.37
49.05
     Deferred Tax
-5.70
-4.23
-4.95
-4.52
0.17
     Other taxes
-2.91
-1.77
0.91
-2.82
-0.77
Profit After Tax
262.28
199.74
80.82
76.61
93.36
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
262.28
199.74
80.82
76.61
93.36
Adjustments to PAT
Profit Balance B/F
515.28
332.81
251.98
228.13
137.36
Appropriations
777.56
532.55
332.81
304.73
230.72
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
7.10
     Other Appropriation
17.27
11.11
2.59
Equity Dividend %
20.00
15.00
10.00
10.00
10.00
Earnings Per Share
15.19
11.57
4.68
4.44
5.41
Adjusted EPS
15.19
11.57
4.68
4.44
5.41

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.