Profit & Loss

PRECISION CAMSHAFTS LTD.

NSE : PRECAMBSE : 539636ISIN CODE : INE484I01029Industry : Auto AncillaryHouse : Private
BSE214.150.9 (+0.42 %)
PREV CLOSE ( ) 213.25
OPEN PRICE ( ) 217.45
BID PRICE (QTY) 213.60 (56)
OFFER PRICE (QTY) 214.25 (56)
VOLUME 7907
TODAY'S LOW / HIGH ( )213.25 217.45
52 WK LOW / HIGH ( )134 319
NSE214.15-1.25 (-0.58 %)
PREV CLOSE( ) 215.40
OPEN PRICE ( ) 215.95
BID PRICE (QTY) 213.70 (23)
OFFER PRICE (QTY) 214.10 (6)
VOLUME 47504
TODAY'S LOW / HIGH( ) 213.65 217.05
52 WK LOW / HIGH ( )134 319
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10801.45
8950.21
7089.78
7462.33
6973.84
     Sales
10561.26
8670.73
6937.51
7221.51
6736.29
     Job Work/ Contract Receipts
91.17
82.47
26.27
59.52
48.78
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
149.03
197.01
126.00
181.30
188.77
Less: Excise Duty
Net Sales
10801.45
8950.21
7089.78
7462.33
6973.84
EXPENDITURE :
Increase/Decrease in Stock
-193.18
-425.53
-70.61
-138.27
-148.11
Raw Material Consumed
4995.51
4009.59
2899.90
2919.72
2428.03
     Opening Raw Materials
607.37
283.15
496.14
486.04
282.03
     Purchases Raw Materials
5064.99
4333.81
2686.90
2929.83
2632.03
     Closing Raw Materials
676.84
607.37
283.15
496.14
486.04
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
981.30
776.41
636.56
721.65
645.78
     Electricity & Power
981.30
776.41
636.56
721.65
645.78
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1790.44
1584.55
1431.46
1354.54
1215.05
     Salaries, Wages & Bonus
1548.84
1344.46
1221.25
1139.18
1038.52
     Contributions to EPF & Pension Funds
218.64
217.67
170.25
169.14
128.92
     Workmen and Staff Welfare Expenses
22.96
22.42
11.40
14.68
29.76
     Other Employees Cost
0.00
0.00
28.56
31.54
17.85
Other Manufacturing Expenses
1331.53
1074.74
876.49
949.22
1008.90
     Sub-contracted / Out sourced services
     Processing Charges
184.34
188.37
180.57
177.18
183.90
     Repairs and Maintenance
258.49
210.63
151.54
172.74
146.42
     Packing Material Consumed
85.77
76.93
58.26
65.04
64.80
     Other Mfg Exp
802.92
598.81
486.13
534.26
613.78
General and Administration Expenses
327.36
261.19
232.60
224.73
224.48
     Rent , Rates & Taxes
84.34
50.85
39.71
46.89
42.51
     Insurance
25.90
22.92
16.84
18.72
13.73
     Printing and stationery
     Professional and legal fees
80.69
66.51
83.33
57.51
80.35
     Traveling and conveyance
86.16
62.89
42.03
67.69
48.42
     Other Administration
50.27
58.03
50.69
33.92
39.47
Selling and Distribution Expenses
333.87
352.83
193.05
210.42
189.22
     Advertisement & Sales Promotion
28.30
18.23
23.75
17.46
20.56
     Sales Commissions & Incentives
17.51
35.68
36.53
57.79
54.78
     Freight and Forwarding
242.82
261.17
132.77
135.17
113.88
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
45.24
37.75
0.00
0.00
0.00
Miscellaneous Expenses
128.49
177.16
275.89
102.45
160.11
     Bad debts /advances written off
0.26
0.70
0.56
11.76
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.24
2.27
2.12
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
127.99
174.89
275.19
101.89
146.23
Less: Expenses Capitalised
Total Expenditure
9695.32
7810.92
6475.34
6344.45
5723.45
Operating Profit (Excl OI)
1106.13
1139.29
614.44
1117.88
1250.39
Other Income
331.29
189.28
259.00
214.49
177.03
     Interest Received
34.80
25.25
28.34
39.63
77.32
     Dividend Received
0.64
4.22
     Profit on sale of Fixed Assets
0.36
5.71
2.62
     Profits on sale of Investments
6.49
2.08
     Provision Written Back
0.97
0.88
1.42
0.43
     Foreign Exchange Gains
198.42
37.81
39.28
129.63
16.01
     Others
98.07
124.89
184.79
34.07
76.97
Operating Profit
1437.43
1328.56
873.44
1332.37
1427.42
Interest
82.34
72.92
76.43
90.88
87.16
     InterestonDebenture / Bonds
     Interest on Term Loan
60.92
64.11
68.03
78.21
74.34
     Intereston Fixed deposits
     Bank Charges etc
17.68
7.81
8.11
8.66
10.28
     Other Interest
3.75
1.01
0.29
4.01
2.53
PBDT
1355.08
1255.64
797.01
1241.49
1340.26
Depreciation
752.30
920.33
793.20
864.22
780.00
Profit Before Taxation & Exceptional Items
602.78
335.31
3.81
377.27
560.27
Exceptional Income / Expenses
274.14
150.98
-21.56
-273.46
Profit Before Tax
602.78
609.44
154.79
355.71
286.81
Provision for Tax
139.92
149.22
162.57
99.38
212.63
     Current Income Tax
261.71
237.69
196.98
265.55
225.02
     Deferred Tax
-133.94
-74.62
-34.40
-167.90
3.72
     Other taxes
12.16
-13.86
0.00
1.72
-16.10
Profit After Tax
462.86
460.23
-7.79
256.33
74.18
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.64
93.24
44.47
Share of Associate
-3.44
Other Consolidated Items
Consolidated Net Profit
462.86
460.23
22.86
349.57
115.20
Adjustments to PAT
Profit Balance B/F
3438.36
3071.68
2852.53
2732.89
2712.39
Appropriations
3901.22
3531.91
2875.39
3082.47
2827.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
18.16
     Other Appropriation
104.48
93.55
-196.29
127.05
94.70
Equity Dividend %
10.00
11.00
10.00
9.50
10.00
Earnings Per Share
4.87
4.85
0.24
3.68
1.21
Adjusted EPS
4.87
4.85
0.24
3.68
1.21

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.