Profit & Loss

PRECOT LTD.

NSE : PRECOTBSE : 521184ISIN CODE : INE283A01014Industry : Textile - SpinningHouse : Private
BSE0.000 (0 %)
PREV CLOSE ( ) NA
OPEN PRICE ( ) 0.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 0
TODAY'S LOW / HIGH ( )0.00 0.00
52 WK LOW / HIGH ( )0 0
NSE241.009.2 (+3.97 %)
PREV CLOSE( ) 231.80
OPEN PRICE ( ) 233.40
BID PRICE (QTY) 241.05 (29)
OFFER PRICE (QTY) 243.10 (1)
VOLUME 6059
TODAY'S LOW / HIGH( ) 232.00 244.65
52 WK LOW / HIGH ( )207.05 400
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
6651.38
7261.16
7901.20
7091.53
6793.01
     Sales
6423.66
6964.19
7569.39
6788.99
6409.65
     Job Work/ Contract Receipts
     Processing Charges / Service Income
27.30
     Revenue from property development
     Other Operational Income
227.73
296.97
331.80
302.53
356.06
Less: Excise Duty
Net Sales
6651.38
7261.16
7901.20
7091.53
6793.01
EXPENDITURE :
Increase/Decrease in Stock
172.58
101.52
-172.54
13.36
7.24
Raw Material Consumed
3412.89
4199.44
4897.07
4448.04
4120.92
     Opening Raw Materials
502.91
643.52
1073.92
928.80
785.44
     Purchases Raw Materials
3719.09
4011.27
4176.11
4046.81
3690.77
     Closing Raw Materials
816.79
502.91
643.52
1031.88
928.80
     Other Direct Purchases / Brought in cost
7.68
47.56
290.56
504.32
573.52
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
571.24
798.78
755.90
688.08
712.75
     Electricity & Power
571.24
798.78
755.90
688.08
712.75
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
735.79
716.41
769.07
722.74
745.41
     Salaries, Wages & Bonus
650.61
636.73
678.11
618.38
636.92
     Contributions to EPF & Pension Funds
47.02
51.48
59.19
61.88
58.05
     Workmen and Staff Welfare Expenses
38.16
28.20
31.78
42.48
50.43
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
503.51
599.93
599.02
510.64
519.53
     Sub-contracted / Out sourced services
     Processing Charges
6.78
3.75
2.85
11.87
27.40
     Repairs and Maintenance
228.22
324.36
326.76
277.58
263.69
     Packing Material Consumed
     Other Mfg Exp
268.51
271.81
269.42
221.18
228.44
General and Administration Expenses
29.66
44.22
53.13
51.27
37.59
     Rent , Rates & Taxes
8.11
8.35
9.68
8.86
7.55
     Insurance
     Printing and stationery
     Professional and legal fees
11.91
13.82
25.56
23.92
12.56
     Traveling and conveyance
2.66
14.87
11.10
11.07
9.26
     Other Administration
9.63
22.06
17.89
18.49
17.48
Selling and Distribution Expenses
230.22
262.00
380.89
329.09
317.37
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
230.22
262.00
380.89
329.09
317.37
Miscellaneous Expenses
56.80
45.49
32.43
108.90
40.95
     Bad debts /advances written off
2.27
0.21
0.63
2.27
     Provision for doubtful debts
23.97
3.06
2.79
2.72
4.38
     Losson disposal of fixed assets(net)
20.00
     Losson foreign exchange fluctuations
10.38
52.28
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
32.83
29.79
29.43
33.28
34.29
Less: Expenses Capitalised
Total Expenditure
5712.68
6767.78
7314.96
6872.10
6501.76
Operating Profit (Excl OI)
938.70
493.38
586.24
219.43
291.25
Other Income
59.47
106.98
62.87
54.07
252.68
     Interest Received
15.45
25.50
26.21
26.14
44.00
     Dividend Received
3.00
     Profit on sale of Fixed Assets
7.49
8.67
0.52
15.93
104.61
     Profits on sale of Investments
0.81
0.39
     Provision Written Back
2.45
0.44
1.58
     Foreign Exchange Gains
18.71
26.01
73.52
     Others
15.37
72.36
10.14
11.19
25.58
Operating Profit
998.17
600.36
649.11
273.49
543.93
Interest
336.97
402.55
418.12
420.49
438.18
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
34.52
28.60
28.42
31.06
24.94
     Other Interest
302.46
373.95
389.70
389.43
413.24
PBDT
661.20
197.81
230.99
-147.00
105.75
Depreciation
331.72
327.38
313.69
325.67
342.01
Profit Before Taxation & Exceptional Items
329.48
-129.57
-82.70
-472.67
-236.26
Exceptional Income / Expenses
414.99
Profit Before Tax
329.48
-129.57
-82.70
-57.68
-236.26
Provision for Tax
35.65
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
35.65
0.00
0.00
0.00
Profit After Tax
329.48
-165.22
-82.70
-57.68
-236.26
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
329.48
-165.22
-82.70
-57.68
-236.26
Adjustments to PAT
Profit Balance B/F
1292.26
1457.48
1540.18
1597.86
1834.12
Appropriations
1621.74
1292.26
1457.48
1540.18
1597.86
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
27.46
-13.77
-6.89
-4.81
-19.69
Adjusted EPS
27.46
-13.77
-6.89
-4.81
-19.69

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)