Profit & Loss

PRESTIGE ESTATES PROJECTS LTD.

NSE : PRESTIGEBSE : 533274ISIN CODE : INE811K01011Industry : Construction - Real EstateHouse : Prestige
BSE1354.9547.85 (+3.66 %)
PREV CLOSE ( ) 1307.10
OPEN PRICE ( ) 1304.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 25985
TODAY'S LOW / HIGH ( )1294.70 1360.15
52 WK LOW / HIGH ( )440.05 1440
NSE1354.9044 (+3.36 %)
PREV CLOSE( ) 1310.90
OPEN PRICE ( ) 1291.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1354.90 (4)
VOLUME 562076
TODAY'S LOW / HIGH( ) 1291.00 1360.00
52 WK LOW / HIGH ( )471.3 1440
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
83150.00
63895.00
72419.00
81248.00
51719.00
     Revenue from property development
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
83150.00
63895.00
72419.00
81248.00
51719.00
Less: Excise Duty
Operating Income (Net)
83150.00
63895.00
72419.00
81248.00
51719.00
EXPENDITURE :
Increase/Decrease in Stock
-22312.00
5652.00
17895.00
16606.00
-14938.00
Cost of Construction and Development
30617.00
7889.00
8440.00
4631.00
14971.00
     Opening Raw Materials
     Cost of Land & Construction Materials
30594.00
7986.00
6992.00
4504.00
13944.00
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
30617.00
7889.00
8440.00
4631.00
14971.00
Power & Fuel Cost
936.00
449.00
638.00
1143.00
1158.00
     Electricity & Power
936.00
449.00
638.00
1143.00
1158.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6034.00
4510.00
4203.00
4601.00
3986.00
     Salaries, Wages & Bonus
5332.00
3978.00
3731.00
4021.00
3470.00
     Contributions to EPF & Pension Funds
297.00
255.00
238.00
259.00
217.00
     Workmen and Staff Welfare Expenses
319.00
150.00
154.00
238.00
231.00
     Other Employees Cost
86.00
127.00
80.00
83.00
68.00
Operating Expenses
33056.00
19117.00
15797.00
20840.00
22277.00
     Sub-contracted / Out sourced services
25924.00
15048.00
12567.00
17271.00
16852.00
     Processing Charges
118.00
23.00
27.00
71.00
60.00
     Repairs and Maintenance
432.00
174.00
231.00
257.00
334.00
     Packing Material Consumed
     Other Manufacturing expenses
6582.00
3872.00
2972.00
3241.00
5031.00
General and Administration Expenses
10475.00
8255.00
3924.00
7128.00
8027.00
     Rent , Rates & Taxes
7122.00
6453.00
1592.00
2573.00
4086.00
     Insurance
81.00
74.00
92.00
73.00
50.00
     Printing and stationery
65.00
45.00
31.00
32.00
40.00
     Professional and legal fees
13.00
2.00
678.00
571.00
726.00
     Other Administration
3194.00
1681.00
1531.00
3879.00
3125.00
Selling and Distribution Expenses
3155.00
2461.00
1418.00
2129.00
1366.00
     Advertisement & Sales Promotion
1537.00
828.00
610.00
922.00
803.00
     Sales Commissions & Incentives
1618.00
1633.00
808.00
1207.00
563.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
326.00
227.00
521.00
610.00
334.00
     Bad debts /advances written off
30.00
14.00
256.00
44.00
     Provision for doubtful debts
29.00
83.00
2.00
     Losson disposal of fixed assets(net)
10.00
1.00
4.00
     Losson foreign exchange fluctuations
14.00
1.00
2.00
2.00
     Losson sale of non-trade current investments
5.00
2.00
1.00
     Other Miscellaneous Expenses
238.00
211.00
259.00
479.00
331.00
Less: Expenses Capitalised
Total Expenditure
62287.00
48560.00
52836.00
57688.00
37181.00
Operating Profit (Excl OI)
20863.00
15335.00
19583.00
23560.00
14538.00
Other Income
4570.00
2107.00
2435.00
1185.00
1122.00
     Interest Received
1463.00
1590.00
1399.00
866.00
732.00
     Dividend Received
     Profit on sale of Fixed Assets
252.00
63.00
403.00
101.00
64.00
     Profits on sale of Investments
112.00
     Provision Written Back
5.00
119.00
43.00
30.00
62.00
     Foreign Exchange Gains
     Others
2850.00
335.00
590.00
188.00
152.00
Operating Profit
25433.00
17442.00
22018.00
24745.00
15660.00
Interest
8066.00
5553.00
9793.00
10233.00
7228.00
     InterestonDebenture / Bonds
     Interest on Term Loan
6547.00
5085.00
8727.00
9220.00
8312.00
     Intereston Fixed deposits
     Bank Charges etc
652.00
410.00
2590.00
1522.00
125.00
     Other Interest
867.00
58.00
-1524.00
-509.00
-1209.00
PBDT
17367.00
11889.00
12225.00
14512.00
8432.00
Depreciation
6471.00
4710.00
5926.00
6667.00
3229.00
Profit Before Taxation & Exceptional Items
10896.00
7179.00
6299.00
7845.00
5203.00
Exceptional Income / Expenses
3079.00
8079.00
27926.00
380.00
894.00
Profit Before Tax
14143.00
15093.00
33975.00
8269.00
6097.00
Provision for Tax
3475.00
2945.00
5193.00
2783.00
1985.00
     Current Income Tax
3020.00
2708.00
3033.00
1786.00
1695.00
     Deferred Tax
884.00
184.00
1912.00
1103.00
271.00
     Other taxes
-429.00
53.00
248.00
-106.00
19.00
Profit After Tax
10668.00
12148.00
28782.00
5486.00
4112.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1250.00
-648.00
-959.00
-1455.00
-263.00
Share of Associate
307.00
Other Consolidated Items
Consolidated Net Profit
9418.00
11500.00
27823.00
4031.00
4156.00
Adjustments to PAT
Profit Balance B/F
54509.00
43841.00
16235.00
15000.00
22182.00
Appropriations
63927.00
55341.00
44058.00
19031.00
26338.00
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
63927.00
55341.00
44058.00
19031.00
26338.00
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
23.49
28.69
69.40
10.05
11.08
Adjusted EPS
23.49
28.69
69.40
10.05
11.08

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.