Profit & Loss

PRITHVI INFORMATION SOLUTIONS LTD.

NSE : NABSE : 532675ISIN CODE : INE700C01013Industry : IT - SoftwareHouse : Private
BSE1.280 (0 %)
PREV CLOSE ( ) 1.28
OPEN PRICE ( ) 1.28
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1.28 (5400)
VOLUME 24100
TODAY'S LOW / HIGH ( )1.28 1.28
52 WK LOW / HIGH ( ) 1.281.28
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Mar 2009
INCOME :
  
  
  
  
  
Operating Income
16446.05
13705.19
16320.47
19365.06
19757.27
     Software Services & Operating Revenues
16359.66
13705.03
16320.46
19365.06
19757.27
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
86.39
0.16
0.01
0.00
0.00
Less: Excise Duty
Operating Income (Net)
16446.05
13705.19
16320.47
19365.06
19757.27
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
1586.80
984.55
4785.93
5148.20
2025.07
     Opening Raw Materials
1141.70
1019.84
     Purchases Raw Materials
4006.50
2146.93
     Closing Raw Materials
1141.70
     Other Direct Purchases / Brought in cost
1586.80
984.55
4785.93
     Others raw material cost
3173.59
1969.10
9571.86
0.00
0.00
Power & Fuel Cost
7.71
4.93
6.95
5.76
4.41
     Electricity & Power
7.71
4.93
6.95
5.76
4.41
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
664.11
609.06
860.54
472.11
1145.13
     Salaries, Wages & Bonus
652.53
598.00
843.75
458.60
1130.52
     Contributions to EPF & Pension Funds
9.87
9.31
9.22
9.29
7.87
     Wheeling & Transmission Charges recoverable
1.71
1.75
7.57
2.56
3.84
     Other Employees Cost
0.00
0.00
0.00
1.66
2.91
Cost of Software developments
12386.42
10365.03
8936.87
10450.22
13616.49
     Software Purchase
0.00
     Technical sub-contractors
0.00
     Training Expenses
     Software License cost
     Other software development expenses
12386.42
10365.03
8936.87
10450.22
13616.49
Operating Expenses
266.73
74.50
7.10
430.37
3.98
     Repairs and Maintenance
11.24
8.27
7.10
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
255.49
66.22
0.00
430.37
3.98
General and Administration Expenses
235.08
287.34
370.67
351.80
602.09
     Rates & Taxes
3.26
3.16
2.14
1.16
273.57
     Insurance
11.17
8.31
6.90
8.18
8.70
     Printing and stationery
3.67
4.05
4.30
3.94
7.06
     Professional and legal fees
74.51
103.22
157.86
48.12
87.88
     Other Administration
84.84
111.10
129.06
228.13
189.83
Selling and Marketing Expenses
1003.91
828.51
764.20
759.35
656.42
     Advertisement & Sales Promotion
1003.91
828.51
619.01
     Commission, Brokerage & Discounts
29.62
     Freight outwards
7.78
     Other Selling Expenses
0.00
0.00
764.20
759.35
7.78
Miscellaneous Expenses
182.52
40.06
373.83
1395.61
1949.86
     Bad debts /advances written off
165.48
0.03
43.09
111.08
     Provision for doubtful debts
877.29
     Losson disposal of fixed assets(net)
0.22
0.38
     Losson foreign exchange fluctuations
341.68
489.91
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17.04
39.81
32.14
862.23
961.50
Less: Expenses Capitalised
Total Expenditure
16333.28
13193.97
16106.09
19013.43
20003.44
Operating Profit (Excl OI)
112.77
511.22
214.38
351.63
-246.17
Other Income
272.68
77.67
365.60
53.16
1057.67
     Interest Received
3.19
9.76
20.50
53.05
118.67
     Dividend Received
     Profit on sale of Fixed Assets
0.03
     Profits on sale of Investments
309.55
     Provision Written Back
     Foreign Exchange Gains
269.46
67.91
627.42
     Others
0.00
0.00
345.09
0.12
2.03
Operating Profit
385.45
588.89
579.98
404.79
811.50
Interest
69.93
201.38
228.72
216.11
272.53
     InterestonDebenture / Bonds
     Intereston Term Loan
131.97
163.18
     Intereston Fixed deposits
     Bank Charges etc
9.28
102.36
143.01
7.70
86.74
     Other Interest
60.66
99.02
85.71
76.43
22.60
PBDT
315.51
387.52
351.26
188.69
538.97
Depreciation
84.09
105.07
90.18
69.84
77.16
Profit Before Taxation & Exceptional Items
231.43
282.45
261.08
118.85
461.81
Exceptional Income / Expenses
Profit Before Tax
231.43
282.45
261.08
118.85
461.81
Provision for Tax
49.63
81.44
85.45
14.39
61.29
     Current Income Tax
50.66
62.03
42.97
12.52
48.51
     Deferred Tax
-1.03
19.40
42.48
1.40
13.59
     Other taxes
0.00
0.00
0.00
0.47
-0.81
Profit After Tax
181.79
201.01
175.63
104.46
400.52
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
181.79
201.01
175.63
104.46
400.52
Adjustments to PAT
-15.42
-3.20
Profit Balance B/F
3396.61
3195.59
3029.04
2884.76
2543.84
Appropriations
3578.40
3396.61
3204.66
2973.80
2941.15
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3578.40
3396.61
3204.66
2973.80
2941.15
Equity Dividend %
Earnings Per Share
5.25
11.12
9.72
5.78
22.16
Adjusted EPS
5.25
11.12
9.72
5.78
22.16

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.