Profit & Loss

PRITIKA AUTO INDUSTRIES LTD.

NSE : NABSE : 539359ISIN CODE : INE583R01011Industry : EngineeringHouse : Private
BSE87.100.45 (+0.52 %)
PREV CLOSE ( ) 86.65
OPEN PRICE ( ) 86.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15889
TODAY'S LOW / HIGH ( )84.00 91.00
52 WK LOW / HIGH ( ) 56.6119
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
1960.30
2451.10
1719.50
1455.70
4.05
     Sales
1960.30
2451.10
1719.50
1455.70
     Job Work/ Contract Receipts
4.05
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
280.80
354.00
19.10
Net Sales
1679.50
2097.10
1700.40
1455.70
4.05
EXPENDITURE :
Increase/Decrease in Stock
-23.20
-43.20
-51.60
-17.80
Raw Material Consumed
987.50
1270.80
1069.30
834.80
     Opening Raw Materials
134.40
113.00
105.40
90.50
     Purchases Raw Materials
1000.40
1292.10
1076.90
849.70
     Closing Raw Materials
147.30
134.40
113.00
105.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
171.40
207.80
160.70
143.60
     Electricity & Power
171.40
207.80
160.70
143.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
117.20
111.50
91.20
86.00
0.73
     Salaries, Wages & Bonus
98.30
98.00
75.60
74.70
0.71
     Contributions to EPF & Pension Funds
7.40
6.70
5.50
4.70
     Workmen and Staff Welfare Expenses
5.10
5.10
4.00
2.00
0.02
     Other Employees Cost
6.40
1.70
6.10
4.50
0.00
Other Manufacturing Expenses
105.30
134.90
54.60
175.20
     Sub-contracted / Out sourced services
     Processing Charges
26.80
44.00
35.20
35.50
     Repairs and Maintenance
4.70
5.70
3.90
3.90
0.00
     Packing Material Consumed
     Other Mfg Exp
73.80
85.20
15.40
135.70
0.00
General and Administration Expenses
49.70
43.10
92.10
42.60
4.24
     Rent , Rates & Taxes
0.90
1.40
3.70
8.00
0.00
     Insurance
2.80
3.20
2.20
1.60
     Printing and stationery
1.00
1.30
1.10
0.80
     Professional and legal fees
6.60
5.90
4.70
4.20
     Traveling and conveyance
7.50
7.40
7.90
4.80
     Other Administration
38.30
31.40
80.40
27.90
4.24
Selling and Distribution Expenses
48.80
52.60
29.90
14.20
     Advertisement & Sales Promotion
0.20
0.40
1.00
     Sales Commissions & Incentives
     Freight and Forwarding
27.30
36.90
19.80
4.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
21.40
15.20
9.10
9.60
0.00
Miscellaneous Expenses
13.10
17.90
6.80
     Bad debts /advances written off
0.40
5.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.80
12.00
6.80
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1469.70
1795.40
1452.90
1278.50
4.97
Operating Profit (Excl OI)
209.80
301.70
247.50
177.10
-0.92
Other Income
15.00
16.50
6.10
4.30
1.82
     Interest Received
13.60
11.10
5.80
3.90
1.81
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.80
0.10
     Profits on sale of Investments
     Provision Written Back
0.00
4.10
     Foreign Exchange Gains
     Others
1.30
0.40
0.30
0.20
0.02
Operating Profit
224.80
318.30
253.60
181.40
0.90
Interest
72.70
78.50
55.90
65.80
     InterestonDebenture / Bonds
     Interest on Term Loan
43.20
     Intereston Fixed deposits
     Bank Charges etc
6.80
12.40
     Other Interest
65.90
66.10
12.70
65.80
0.00
PBDT
152.10
239.70
197.70
115.70
0.90
Depreciation
75.50
63.30
56.80
50.20
0.02
Profit Before Taxation & Exceptional Items
76.60
176.40
140.90
65.50
0.88
Exceptional Income / Expenses
Profit Before Tax
76.60
176.40
140.90
65.50
0.88
Provision for Tax
20.80
35.20
30.20
23.10
0.27
     Current Income Tax
18.40
33.80
37.20
19.40
0.26
     Deferred Tax
2.40
-5.10
-0.70
0.01
     Other taxes
4.80
35.20
-12.10
2.90
0.02
Profit After Tax
55.80
141.20
110.60
42.40
0.62
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
55.80
141.20
110.60
42.40
0.62
Adjustments to PAT
Profit Balance B/F
250.50
112.10
1.40
-0.50
-1.14
Appropriations
306.30
253.30
112.10
41.90
-0.53
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.20
2.70
40.50
0.01
Equity Dividend %
5.00
2.00
Earnings Per Share
3.00
8.00
6.00
3.00
0.00
Adjusted EPS
3.00
8.00
6.00
3.00
0.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)