Profit & Loss

PRITISH NANDY COMMUNICATIONS LTD.

NSE : PNCBSE : 532387ISIN CODE : INE392B01011Industry : Film Production, Distribution & EntertainmentHouse : Pritish Nandy
BSE54.50-2.43 (-4.27 %)
PREV CLOSE ( ) 56.93
OPEN PRICE ( ) 56.60
BID PRICE (QTY) 54.35 (70)
OFFER PRICE (QTY) 54.50 (4715)
VOLUME 7581
TODAY'S LOW / HIGH ( )54.00 58.00
52 WK LOW / HIGH ( )29.19 71.75
NSE54.55-1.85 (-3.28 %)
PREV CLOSE( ) 56.40
OPEN PRICE ( ) 54.80
BID PRICE (QTY) 54.50 (969)
OFFER PRICE (QTY) 54.60 (50)
VOLUME 17018
TODAY'S LOW / HIGH( ) 53.25 57.20
52 WK LOW / HIGH ( )29.15 72
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
182.76
447.06
77.50
272.83
150.43
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
182.51
446.68
77.50
272.83
150.43
     Other Operational Income
0.25
0.38
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
182.76
447.06
77.50
272.83
150.43
EXPENDITURE :
Increase/Decrease in Stock
0.57
4.70
7.64
10.35
Raw Material Consumed
154.75
393.51
60.70
213.12
83.78
     Opening Raw Materials
     Purchases Raw Materials
154.75
393.51
60.70
213.12
83.78
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
     Electricity & Power
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.68
24.60
13.52
19.46
14.81
     Salaries, Wages & Bonus
33.24
24.29
13.28
19.23
14.58
     Contributions to EPF & Pension Funds
0.44
0.31
0.24
0.23
0.05
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.18
Production Expenses
2.37
1.43
1.94
2.93
2.70
     Sub-contracted / Out sourced services
2.37
1.43
1.94
2.93
2.70
     Processing Charges
     Program Production Expenses
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
     Packing Material Consumed
     Other Production expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
23.72
16.32
11.75
17.67
19.45
     Rent , Rates & Taxes
6.97
5.19
3.97
6.65
8.91
     Insurance
0.15
0.36
0.42
0.20
0.32
     Printing and stationery
     Professional and legal fees
2.11
0.95
1.38
1.16
2.41
     Other Administration
14.50
9.82
5.98
9.66
7.80
Selling and Distribution Expenses
0.97
0.60
1.21
1.15
1.17
     Advertisement & Sales Promotion
0.97
0.60
1.21
1.15
1.17
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.73
7.80
33.98
4.94
2.26
     Bad debts /advances written off
4.79
6.61
33.95
4.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.20
0.03
0.04
1.71
     Losson foreign exchange fluctuations
1.94
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.55
Less: Expenses Capitalised
Total Expenditure
222.79
448.96
130.74
259.27
134.53
Operating Profit (Excl OI)
-40.03
-1.90
-53.24
13.55
15.90
Other Income
5.51
3.90
9.19
6.94
6.46
     Interest Received
4.24
3.83
7.26
3.71
3.47
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
1.27
0.07
1.93
3.23
2.99
Operating Profit
-34.52
2.00
-44.06
20.49
22.36
Interest
1.18
2.32
3.71
5.42
5.96
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.08
0.68
0.76
1.62
1.63
     Other Interest
1.10
1.64
2.95
3.80
4.32
PBDT
-35.70
-0.32
-47.77
15.08
16.41
Depreciation
3.27
2.63
2.72
2.73
2.13
Profit Before Taxation & Exceptional Items
-38.97
-2.94
-50.49
12.35
14.28
Exceptional Income / Expenses
Profit Before Tax
-38.97
-2.94
-50.49
12.35
14.28
Provision for Tax
0.08
0.45
-2.05
-0.69
4.53
     Current Income Tax
1.45
2.63
     Deferred Tax
0.08
0.45
-1.95
0.25
1.80
     Other taxes
0.00
0.00
-0.10
-2.39
0.10
Profit After Tax
-39.05
-3.39
-48.45
13.04
9.75
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-39.05
-3.39
-48.45
13.04
9.75
Adjustments to PAT
Profit Balance B/F
-79.81
-76.12
-27.97
-40.43
-49.89
Appropriations
-118.86
-79.51
-76.42
-27.40
-40.13
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-118.86
-79.51
-76.42
-27.40
-40.13
Equity Dividend %
Earnings Per Share
-2.70
-0.23
-3.35
0.90
0.67
Adjusted EPS
-2.70
-0.23
-3.35
0.90
0.67

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.