Profit & Loss

PRITISH NANDY COMMUNICATIONS LTD.

NSE : PNCBSE : 532387ISIN CODE : INE392B01011Industry : Film Production, Distribution & EntertainmentHouse : Pritish Nandy
BSE15.25-0.65 (-4.09 %)
PREV CLOSE ( ) 15.90
OPEN PRICE ( ) 15.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2857
TODAY'S LOW / HIGH ( )14.90 15.60
52 WK LOW / HIGH ( )7.5 19.75
NSE15.650 (0 %)
PREV CLOSE( ) 15.65
OPEN PRICE ( ) 16.20
BID PRICE (QTY) 15.65 (418)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3755
TODAY'S LOW / HIGH( ) 15.25 16.20
52 WK LOW / HIGH ( )7.05 19.5
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Operating Income
150.40
195.60
22.20
212.35
7.29
     Broadcasting Revenue
     Advertising Revenue
     License income
     Subscription income
     Income from content / Event Shows/ Films
150.40
195.60
17.30
206.22
0.65
     Other Operational Income
0.00
0.00
4.90
6.13
6.64
Less: Excise Duty
Operating Income (Net)
150.40
195.60
22.20
212.35
7.29
EXPENDITURE :
Increase/Decrease in Stock
10.40
16.00
-88.40
28.79
-133.31
Raw Material Consumed
83.80
120.30
97.70
44.59
133.31
     Opening Raw Materials
     Purchases Raw Materials
83.80
120.30
97.70
44.59
133.31
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.59
1.27
     Electricity & Power
0.59
1.27
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.80
11.10
11.60
11.51
14.31
     Salaries, Wages & Bonus
14.60
11.00
11.60
11.51
13.23
     Contributions to EPF & Pension Funds
0.00
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.20
0.20
0.00
0.00
1.07
Production Expenses
2.70
4.40
4.40
4.17
6.62
     Sub-contracted / Out sourced services
2.70
4.40
4.40
4.17
5.95
     Processing Charges
     Program Production Expenses
     Telecasting Expenses
     Programs and Films rights
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
     Other Production expenses
0.00
0.00
0.00
0.00
0.67
General and Administration Expenses
19.50
18.00
19.70
21.24
23.98
     Rent , Rates & Taxes
8.90
7.40
6.60
6.30
9.28
     Insurance
0.30
0.30
0.60
0.33
0.26
     Printing and stationery
0.26
0.39
     Professional and legal fees
2.40
2.10
2.60
6.09
4.08
     Other Administration
7.80
8.20
9.90
8.27
9.97
Selling and Distribution Expenses
1.20
0.90
0.70
73.91
3.19
     Advertisement & Sales Promotion
1.20
0.90
0.70
73.91
3.19
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.30
0.70
7.20
0.97
17.34
     Bad debts /advances written off
0.50
0.30
4.00
2.45
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.70
0.30
1.80
13.64
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.10
1.40
0.97
1.25
Less: Expenses Capitalised
Total Expenditure
134.50
171.30
52.80
185.79
66.70
Operating Profit (Excl OI)
15.90
24.30
-30.60
26.56
-59.41
Other Income
6.50
5.00
25.60
10.81
18.91
     Interest Received
3.50
3.40
5.20
5.57
8.37
     Dividend Received
     Profit on sale of Fixed Assets
0.39
8.66
     Profits on sale of Investments
     Provision Written Back
4.61
1.74
     Foreign Exchange Gains
     Others
3.00
1.60
20.40
0.24
0.14
Operating Profit
22.40
29.30
-5.00
37.36
-40.50
Interest
6.00
6.60
7.30
7.81
3.72
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.60
1.50
2.70
0.26
     Other Interest
4.30
5.10
4.70
7.55
3.72
PBDT
16.40
22.70
-12.30
29.55
-44.22
Depreciation
2.10
1.80
2.00
2.16
6.75
Profit Before Taxation & Exceptional Items
14.30
20.90
-14.30
27.39
-50.98
Exceptional Income / Expenses
Profit Before Tax
14.30
20.90
-14.30
27.39
-50.98
Provision for Tax
4.50
-4.50
-0.20
39.72
-1.83
     Current Income Tax
2.60
2.00
0.00
4.46
     Deferred Tax
1.80
-6.50
-0.20
35.26
-1.83
     Other taxes
3.70
-12.90
-0.40
70.51
-1.83
Profit After Tax
9.80
25.40
-14.10
-12.33
-49.15
Extra items
Minority Interest
0.00
0.00
0.84
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
9.80
25.40
-14.10
-11.49
-49.15
Adjustments to PAT
Profit Balance B/F
-49.90
-75.10
-79.60
-60.61
-9.01
Appropriations
-40.10
-49.70
-93.70
-72.10
-58.15
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-40.10
-49.70
-93.70
-72.10
-58.15
Equity Dividend %
Earnings Per Share
1.00
2.00
-1.00
-1.00
-3.00
Adjusted EPS
1.00
2.00
-1.00
-1.00
-3.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)