Profit & Loss

RASHI PERIPHERALS LTD.

NSE : RPTECHBSE : 544119ISIN CODE : INE0J1F01024Industry : TradingHouse : Private
BSE343.905.7 (+1.69 %)
PREV CLOSE ( ) 338.20
OPEN PRICE ( ) 333.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32369
TODAY'S LOW / HIGH ( )333.35 346.00
52 WK LOW / HIGH ( )291.25 388.15
NSE343.857.5 (+2.23 %)
PREV CLOSE( ) 336.35
OPEN PRICE ( ) 336.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 259106
TODAY'S LOW / HIGH( ) 335.75 346.15
52 WK LOW / HIGH ( )290.8 388.45
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
94542.79
93134.38
59250.48
39357.26
39905.08
     Sales
94054.12
92874.82
59010.81
39124.55
39813.31
     Job Work/ Contract Receipts
     Processing Charges / Service Income
488.67
259.56
239.67
232.71
91.77
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
94542.79
93134.38
59250.48
39357.26
39905.08
EXPENDITURE :
Increase/Decrease in Stock
-2940.85
-6267.71
-683.51
-1518.91
400.51
Raw Material Consumed
92081.22
94242.88
56475.92
38619.16
37657.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
92081.22
94242.88
56475.92
38619.16
37657.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
15.89
14.00
11.14
13.30
12.31
     Electricity & Power
15.89
14.00
11.14
13.30
12.31
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1360.22
1142.80
787.41
682.35
658.07
     Salaries, Wages & Bonus
1280.79
1083.04
738.34
625.33
606.51
     Contributions to EPF & Pension Funds
38.39
32.48
30.12
28.67
31.24
     Workmen and Staff Welfare Expenses
26.58
18.27
11.91
14.15
11.83
     Other Employees Cost
14.46
9.01
7.04
14.20
8.48
Other Manufacturing Expenses
28.31
30.10
11.16
110.12
27.95
     Sub-contracted / Out sourced services
     Processing Charges
96.25
11.83
     Repairs and Maintenance
25.11
29.05
10.28
13.09
12.65
     Packing Material Consumed
3.20
1.05
0.88
0.79
0.72
     Other Mfg Exp
0.00
0.00
0.00
0.00
2.75
General and Administration Expenses
730.83
474.56
321.76
319.58
201.30
     Rent , Rates & Taxes
142.42
109.79
75.15
77.08
69.53
     Insurance
95.69
89.62
44.75
40.68
28.96
     Printing and stationery
     Professional and legal fees
56.20
55.24
39.73
20.39
19.48
     Traveling and conveyance
68.86
34.33
19.34
85.08
70.96
     Other Administration
367.66
185.58
142.79
96.34
12.36
Selling and Distribution Expenses
318.84
303.54
159.83
182.36
321.88
     Advertisement & Sales Promotion
151.17
195.81
84.27
107.04
194.91
     Sales Commissions & Incentives
9.69
27.13
     Freight and Forwarding
167.67
107.73
75.56
61.27
97.61
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
4.36
2.22
Miscellaneous Expenses
386.58
181.55
64.67
66.14
44.54
     Bad debts /advances written off
16.03
29.94
5.46
     Provision for doubtful debts
18.83
     Losson disposal of fixed assets(net)
0.41
0.88
     Losson foreign exchange fluctuations
289.28
81.82
0.55
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
81.27
69.38
45.84
65.27
38.52
Less: Expenses Capitalised
Total Expenditure
91981.04
90121.72
57148.38
38474.10
39323.86
Operating Profit (Excl OI)
2561.75
3012.66
2102.10
883.16
581.21
Other Income
146.68
84.83
66.87
74.86
62.89
     Interest Received
102.93
45.25
30.70
50.38
32.53
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.48
0.22
3.07
     Profits on sale of Investments
     Provision Written Back
17.44
8.46
0.03
7.73
9.05
     Foreign Exchange Gains
19.74
     Others
25.83
30.90
16.40
16.75
18.24
Operating Profit
2708.43
3097.49
2168.97
958.02
644.10
Interest
895.47
582.16
305.21
376.24
180.44
     InterestonDebenture / Bonds
     Interest on Term Loan
789.60
489.97
280.90
330.44
371.77
     Intereston Fixed deposits
     Bank Charges etc
49.56
45.32
16.70
8.39
12.70
     Other Interest
56.31
46.87
7.61
37.41
-204.02
PBDT
1812.96
2515.33
1863.76
581.78
463.66
Depreciation
166.70
116.86
75.08
40.09
26.12
Profit Before Taxation & Exceptional Items
1646.26
2398.47
1788.68
541.69
437.54
Exceptional Income / Expenses
Profit Before Tax
1646.26
2398.47
1788.68
541.69
437.54
Provision for Tax
412.83
573.36
425.18
140.57
152.35
     Current Income Tax
448.43
633.86
441.49
145.00
155.00
     Deferred Tax
-35.60
-55.45
-13.60
-4.35
-3.06
     Other taxes
0.00
-5.05
-2.71
-0.08
0.41
Profit After Tax
1233.43
1825.11
1363.50
401.12
285.19
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.92
-4.41
-59.75
10.04
2.04
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1232.51
1820.70
1303.75
411.16
287.23
Adjustments to PAT
Profit Balance B/F
168.59
432.80
329.05
28.83
42.79
Appropriations
1401.10
2253.50
1632.80
439.99
330.03
     General Reserves
1000.00
2010.00
1200.00
400.00
300.00
     Proposed Equity Dividend
     Corporate dividend tax
0.20
     Other Appropriation
-60.58
74.91
1.40
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
29.50
43.57
1310.30
413.29
288.72
Adjusted EPS
29.50
2.08
31.20
9.84
6.87

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.