Profit & Loss

RASOI LTD.

NSE : NABSE : 507649ISIN CODE : INE349E01023Industry : Consumer FoodHouse : Raghu Mody
BSE31387.650 (0 %)
PREV CLOSE ( ) 31387.65
OPEN PRICE ( ) 31500.00
BID PRICE (QTY) 31387.65 (10)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 18
TODAY'S LOW / HIGH ( )31375.00 31500.00
52 WK LOW / HIGH ( ) 3010031501
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2005
INCOME :
  
  
  
  
  
Gross Sales
160.74
220.65
232.02
182.38
1376.42
     Sales
94.27
123.95
119.23
98.37
1376.42
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
66.47
96.70
112.79
84.01
0.00
Less: Excise Duty
1.62
5.73
2.46
37.30
Net Sales
160.74
219.02
226.29
179.92
1339.12
EXPENDITURE :
Increase/Decrease in Stock
-3.11
-0.15
-1.60
-0.82
25.67
Raw Material Consumed
63.94
94.93
95.25
88.95
1208.49
     Opening Raw Materials
4.16
4.48
1.50
6.78
     Purchases Raw Materials
37.81
28.13
22.28
11.11
1197.42
     Closing Raw Materials
5.38
4.16
4.48
1.50
0.73
     Other Direct Purchases / Brought in cost
27.36
66.48
75.95
79.34
5.02
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.43
6.29
5.05
3.64
40.43
     Electricity & Power
6.43
6.29
5.05
3.64
40.43
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.01
13.88
14.40
12.24
25.86
     Salaries, Wages & Bonus
12.49
10.57
11.80
10.18
18.01
     Contributions to EPF & Pension Funds
1.00
1.07
0.90
0.80
5.09
     Workmen and Staff Welfare Expenses
1.58
1.66
1.14
0.80
2.76
     Other Employees Cost
0.95
0.58
0.57
0.46
0.00
Other Manufacturing Expenses
6.70
6.68
3.25
7.85
80.01
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
6.06
6.27
2.80
7.55
2.59
     Packing Material Consumed
40.57
     Other Mfg Exp
0.64
0.41
0.45
0.29
36.86
General and Administration Expenses
21.54
20.82
11.18
12.58
4.66
     Rent , Rates & Taxes
3.31
4.29
0.71
2.62
1.17
     Insurance
0.39
0.38
0.31
0.63
1.32
     Printing and stationery
     Professional and legal fees
12.86
9.59
6.07
5.02
     Traveling and conveyance
3.90
5.74
3.29
3.61
     Other Administration
1.08
0.82
0.80
0.69
2.17
Selling and Distribution Expenses
2.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
2.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
37.42
48.78
26.74
8.35
29.70
     Bad debts /advances written off
3.26
6.49
1.44
0.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.01
0.25
3.81
0.09
0.27
     Losson foreign exchange fluctuations
0.14
     Losson sale of non-trade current investments
15.25
     Other Miscellaneous Expenses
37.41
30.02
16.45
6.82
28.69
Less: Expenses Capitalised
Total Expenditure
148.93
191.22
154.27
132.78
1416.83
Operating Profit (Excl OI)
11.81
27.80
72.02
47.14
-77.71
Other Income
6.92
15.63
8.94
8.05
142.96
     Interest Received
0.01
0.06
0.12
1.30
0.52
     Dividend Received
3.17
     Profit on sale of Fixed Assets
     Profits on sale of Investments
32.09
     Provision Written Back
1.17
2.14
1.23
     Foreign Exchange Gains
     Others
6.91
14.39
8.82
4.60
105.94
Operating Profit
18.72
43.43
80.96
55.18
65.25
Interest
0.04
0.01
0.43
0.29
11.94
     InterestonDebenture / Bonds
     Interest on Term Loan
8.11
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.04
0.01
0.43
0.29
3.83
PBDT
18.68
43.43
80.54
54.89
53.31
Depreciation
33.14
21.64
7.53
6.47
17.48
Profit Before Taxation & Exceptional Items
-14.46
21.79
73.01
48.42
35.83
Exceptional Income / Expenses
Profit Before Tax
-14.46
21.79
73.01
48.42
35.83
Provision for Tax
-9.00
-5.45
-33.91
11.32
7.18
     Current Income Tax
8.36
5.30
2.75
     Deferred Tax
-9.00
-5.45
-1.62
6.02
4.43
     Other taxes
0.00
0.00
-40.65
0.00
0.00
Profit After Tax
-5.46
27.24
106.92
37.11
28.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
73.10
95.70
96.56
154.35
10.72
Other Consolidated Items
Consolidated Net Profit
67.64
122.94
203.48
191.46
39.37
Adjustments to PAT
2240.54
Profit Balance B/F
2872.81
2754.70
2556.04
232.79
79.96
Appropriations
2940.45
2877.63
2759.52
2664.80
119.32
     General Reserves
2.50
2.50
1.10
3.00
     Proposed Equity Dividend
1.93
3.60
     Corporate dividend tax
0.39
0.50
     Other Appropriation
3.88
2.33
2.33
Equity Dividend %
5.00
10.00
10.00
20.00
Earnings Per Share
700.20
1272.64
2106.41
99.10
21.87
Adjusted EPS
700.20
1272.64
2106.41
1982.01
437.41

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.