Profit & Loss

RDB REALTY & INFRASTRUCTURE LTD.

NSE : NABSE : 533285ISIN CODE : INE245L01010Industry : Construction - Real EstateHouse : RDB
BSE147.60-8.85 (-5.66 %)
PREV CLOSE ( ) 156.45
OPEN PRICE ( ) 147.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6712
TODAY'S LOW / HIGH ( )147.10 156.40
52 WK LOW / HIGH ( ) 37.37189.9
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
1285.55
697.96
574.34
449.86
376.31
     Revenue from property development
1195.88
625.37
517.43
329.45
279.98
     Sale of Development Rights
     Development Charges
     Income From Investment in Properties
     Other Operational Income
89.67
72.59
56.90
120.41
96.33
Less: Excise Duty
Operating Income (Net)
1285.55
697.96
574.34
449.86
376.31
EXPENDITURE :
Increase/Decrease in Stock
-8.24
-1635.23
-421.19
-400.76
-432.93
Cost of Construction and Development
748.08
1911.16
681.31
498.11
574.15
     Opening Raw Materials
     Cost of Land & Construction Materials
480.53
1693.05
515.23
93.55
256.77
     Closing Stock
     Cost of Constructed property Sold
     Development Rights
     Other Construction Expenses
748.08
1911.16
681.31
498.11
574.15
Power & Fuel Cost
2.73
0.95
0.45
0.74
0.59
     Electricity & Power
2.73
0.95
0.45
0.74
0.59
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.47
8.87
7.65
8.05
8.11
     Salaries, Wages & Bonus
14.98
8.61
7.24
7.55
7.94
     Contributions to EPF & Pension Funds
0.47
0.09
0.02
0.02
0.17
     Workmen and Staff Welfare Expenses
0.02
0.17
0.39
0.48
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Operating Expenses
42.36
13.97
18.36
62.00
     Sub-contracted / Out sourced services
     Processing Charges
42.36
13.97
18.36
62.00
     Repairs and Maintenance
0.00
     Packing Material Consumed
     Other Manufacturing expenses
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
27.83
19.62
12.20
13.57
18.64
     Rent , Rates & Taxes
7.17
8.09
2.20
3.81
4.00
     Insurance
0.27
0.06
0.07
     Printing and stationery
0.28
0.22
0.22
0.46
0.60
     Professional and legal fees
13.37
4.79
5.48
2.47
10.47
     Other Administration
6.74
6.46
4.30
6.83
3.50
Selling and Distribution Expenses
3.09
2.99
1.39
1.30
4.99
     Advertisement & Sales Promotion
1.02
0.09
0.10
     Sales Commissions & Incentives
0.06
1.82
0.56
0.44
0.67
     Freight and Forwarding
0.81
0.66
0.53
0.71
1.05
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.20
0.42
0.30
0.05
3.26
Miscellaneous Expenses
2.41
39.34
48.82
117.56
26.73
     Bad debts /advances written off
18.97
78.40
9.94
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.24
0.03
0.03
0.00
0.42
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.39
     Other Miscellaneous Expenses
2.17
39.31
29.82
39.16
15.97
Less: Expenses Capitalised
Total Expenditure
833.73
361.68
348.98
238.57
262.28
Operating Profit (Excl OI)
451.82
336.28
225.35
211.29
114.03
Other Income
133.96
25.80
27.22
1.74
9.76
     Interest Received
131.68
21.17
24.73
0.14
0.37
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.30
3.53
2.40
1.26
6.74
     Foreign Exchange Gains
     Others
1.99
1.09
0.10
0.34
2.65
Operating Profit
585.78
362.08
252.58
213.04
123.79
Interest
381.53
287.17
183.47
128.16
69.84
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
67.09
0.31
0.34
0.24
0.61
     Bank Charges etc
5.11
0.48
1.35
1.58
0.32
     Other Interest
309.33
286.38
181.78
126.34
68.91
PBDT
204.25
74.90
69.11
84.88
53.96
Depreciation
1.41
1.41
6.68
7.22
6.30
Profit Before Taxation & Exceptional Items
202.85
73.50
62.43
77.66
47.66
Exceptional Income / Expenses
Profit Before Tax
202.85
73.50
62.43
77.66
47.66
Provision for Tax
33.65
22.03
22.46
18.80
15.64
     Current Income Tax
33.59
18.47
17.24
16.13
14.56
     Deferred Tax
0.08
0.84
1.39
1.22
-1.09
     Other taxes
-0.01
2.73
3.84
1.45
2.18
Profit After Tax
169.20
51.46
39.97
58.86
32.02
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.02
-3.60
0.45
-2.68
-0.50
Share of Associate
-0.41
-0.43
0.07
0.59
0.12
Other Consolidated Items
Consolidated Net Profit
157.76
47.43
40.49
56.77
31.64
Adjustments to PAT
Profit Balance B/F
740.36
692.93
646.85
590.08
559.12
Appropriations
898.12
740.36
687.34
646.85
590.76
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
898.12
740.36
687.34
646.85
590.76
Equity Dividend %
Earnings Per Share
9.13
2.74
2.34
3.28
1.83
Adjusted EPS
9.13
2.74
2.34
3.28
1.83

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.