Profit & Loss

ROHIT FERRO-TECH LTD.

NSE : ROHITFERROBSE : 532731ISIN CODE : INE248H01012Industry : Steel & Iron ProductsHouse : Private
BSE0.860.04 (+4.88 %)
PREV CLOSE ( ) 0.82
OPEN PRICE ( ) 0.86
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3000
TODAY'S LOW / HIGH ( )0.86 0.86
52 WK LOW / HIGH ( )0.37 1.42
NSE0.950.05 (+5.56 %)
PREV CLOSE( ) 0.90
OPEN PRICE ( ) 0.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16177
TODAY'S LOW / HIGH( ) 0.85 0.95
52 WK LOW / HIGH ( )0.25 1.55
Select year
( in Million)
Particulars
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
7383.50
8928.30
7313.90
7241.40
15470.70
     Sales
7383.50
8928.30
7301.80
7159.00
15422.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
12.10
82.40
48.10
Less: Excise Duty
179.00
639.90
606.80
Net Sales
7383.50
8928.30
7134.90
6601.50
14863.90
EXPENDITURE :
Increase/Decrease in Stock
220.30
-123.60
143.20
105.90
1004.60
Raw Material Consumed
5266.10
6623.80
6688.40
6794.50
12959.30
     Opening Raw Materials
352.10
838.90
3162.60
5736.80
6685.80
     Purchases Raw Materials
5148.70
6137.00
4364.80
4191.50
6932.20
     Closing Raw Materials
234.70
352.10
838.90
3162.60
5736.80
     Other Direct Purchases / Brought in cost
28.80
5078.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1693.20
1905.20
1650.70
1626.20
1822.30
     Electricity & Power
1687.00
1895.00
1639.20
1619.80
1814.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
6.10
10.20
11.50
6.40
7.50
Employee Cost
152.40
178.40
147.00
135.30
204.10
     Salaries, Wages & Bonus
137.80
164.30
133.20
123.10
185.60
     Contributions to EPF & Pension Funds
9.20
8.70
8.40
6.80
9.10
     Workmen and Staff Welfare Expenses
2.20
2.20
1.90
2.80
4.10
     Other Employees Cost
3.20
3.20
3.50
2.50
5.30
Other Manufacturing Expenses
626.30
765.10
597.60
571.10
603.60
     Sub-contracted / Out sourced services
     Processing Charges
175.90
180.50
175.50
142.40
205.10
     Repairs and Maintenance
5.80
14.50
11.10
10.30
10.10
     Packing Material Consumed
1.20
4.90
14.40
     Other Mfg Exp
444.50
570.10
409.90
413.50
374.00
General and Administration Expenses
53.10
151.00
72.00
74.30
114.80
     Rent , Rates & Taxes
1.70
30.20
3.60
6.90
8.40
     Insurance
5.40
7.50
7.30
11.20
13.60
     Printing and stationery
0.60
0.70
0.90
1.20
1.60
     Professional and legal fees
15.90
58.50
16.70
11.60
27.40
     Traveling and conveyance
3.20
13.40
8.60
10.30
10.00
     Other Administration
29.60
54.10
43.60
43.40
63.80
Selling and Distribution Expenses
189.50
239.60
227.30
231.80
375.60
     Advertisement & Sales Promotion
3.80
4.80
4.50
5.80
3.70
     Sales Commissions & Incentives
0.20
4.40
8.90
27.70
     Freight and Forwarding
141.90
182.70
174.30
176.10
298.00
     Handling and Clearing Charges
43.80
51.90
44.10
41.00
45.70
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.40
Miscellaneous Expenses
82.10
354.00
995.30
337.60
130.20
     Bad debts /advances written off
     Provision for doubtful debts
18.90
     Losson disposal of fixed assets(net)
1.00
2.30
     Losson foreign exchange fluctuations
24.90
38.20
14.50
1.00
73.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.20
315.80
980.80
316.60
54.10
Less: Expenses Capitalised
Total Expenditure
8282.80
10093.50
10521.50
9876.60
17214.30
Operating Profit (Excl OI)
-899.30
-1165.20
-3386.60
-3275.10
-2350.40
Other Income
14.20
34.50
35.30
60.80
89.80
     Interest Received
12.30
15.80
14.70
47.10
39.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
17.10
0.40
     Foreign Exchange Gains
     Others
1.90
18.70
3.60
13.30
50.40
Operating Profit
-885.20
-1130.70
-3351.30
-3214.30
-2260.60
Interest
315.40
501.00
532.40
-157.40
2341.70
     InterestonDebenture / Bonds
     Interest on Term Loan
312.80
444.30
426.10
2182.70
     Intereston Fixed deposits
     Bank Charges etc
1.80
0.90
34.10
12.20
118.60
     Other Interest
0.80
55.80
72.10
-169.60
40.40
PBDT
-1200.60
-1631.70
-3883.70
-3056.80
-4602.40
Depreciation
331.30
335.70
342.90
347.40
305.80
Profit Before Taxation & Exceptional Items
-1531.80
-1967.40
-4226.60
-3404.30
-4908.20
Exceptional Income / Expenses
-5325.40
-350.70
Profit Before Tax
-6857.20
-1967.40
-4577.30
-3404.30
-4908.20
Provision for Tax
-62.30
     Current Income Tax
     Deferred Tax
     Other taxes
-62.30
0.00
0.00
0.00
0.00
Profit After Tax
-6794.90
-1967.40
-4577.30
-3404.30
-4908.20
Extra items
Minority Interest
44.90
2.60
2.40
29.70
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-6794.90
-1922.50
-4574.70
-3401.80
-4878.50
Adjustments to PAT
Profit Balance B/F
-18228.10
-16305.60
-11321.00
-8146.80
-3282.30
Appropriations
-25023.10
-18228.10
-15895.70
-11548.60
-8160.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7.50
21.20
-9.20
Equity Dividend %
Earnings Per Share
-60.00
-17.00
-40.00
-30.00
-43.00
Adjusted EPS
-60.00
-17.00
-40.00
-30.00
-43.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)