Profit & Loss

ROHIT FERRO-TECH LTD.

NSE : ROHITFERROBSE : 532731ISIN CODE : INE248H01012Industry : Steel & Iron ProductsHouse : Private
BSE0.520.02 (+4 %)
PREV CLOSE ( ) 0.50
OPEN PRICE ( ) 0.52
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10
TODAY'S LOW / HIGH ( )0.52 0.52
52 WK LOW / HIGH ( )0.37 1.33
NSE0.600.05 (+9.09 %)
PREV CLOSE( ) 0.55
OPEN PRICE ( ) 0.60
BID PRICE (QTY) 0.60 (50)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15073
TODAY'S LOW / HIGH( ) 0.60 0.60
52 WK LOW / HIGH ( )0.25 1.55
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
8928.30
7313.90
7241.40
15470.70
20569.30
     Sales
8928.30
7301.80
7159.00
15422.60
20381.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
12.10
82.40
48.10
187.50
Less: Excise Duty
179.00
639.90
606.80
1060.10
Net Sales
8928.30
7134.90
6601.50
14863.90
19509.20
EXPENDITURE :
Increase/Decrease in Stock
-123.60
143.20
105.90
1004.60
-473.10
Raw Material Consumed
6623.80
6688.40
6794.50
12959.30
15179.60
     Opening Raw Materials
838.90
3162.60
5736.80
6685.80
6451.90
     Purchases Raw Materials
6137.00
4364.80
4191.50
6932.20
9933.00
     Closing Raw Materials
352.10
838.90
3162.60
5736.80
6685.80
     Other Direct Purchases / Brought in cost
28.80
5078.00
5480.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1906.80
1650.70
1626.20
1822.30
3719.00
     Electricity & Power
1896.60
1639.20
1619.80
1814.70
3711.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.20
11.50
6.40
7.50
7.50
Employee Cost
178.40
147.00
135.30
204.10
288.70
     Salaries, Wages & Bonus
164.30
133.20
123.10
185.60
265.80
     Contributions to EPF & Pension Funds
8.70
8.40
6.80
9.10
12.30
     Workmen and Staff Welfare Expenses
2.20
1.90
2.80
4.10
6.30
     Other Employees Cost
3.20
3.50
2.50
5.30
4.20
Other Manufacturing Expenses
765.20
597.60
571.10
603.60
1054.00
     Sub-contracted / Out sourced services
     Processing Charges
180.50
175.50
142.40
205.10
345.30
     Repairs and Maintenance
14.50
11.10
10.30
10.10
54.90
     Packing Material Consumed
0.10
1.20
4.90
14.40
39.10
     Other Mfg Exp
570.10
409.90
413.50
374.00
614.70
General and Administration Expenses
87.00
72.00
74.30
114.80
234.70
     Rent , Rates & Taxes
6.20
3.60
6.90
8.40
23.20
     Insurance
7.50
7.30
11.20
13.60
25.20
     Printing and stationery
0.70
0.90
1.20
1.60
2.60
     Professional and legal fees
28.40
16.70
11.60
27.40
97.20
     Traveling and conveyance
7.40
8.60
10.30
10.00
16.20
     Other Administration
44.20
43.60
43.40
63.80
86.50
Selling and Distribution Expenses
239.60
227.30
231.80
375.60
654.20
     Advertisement & Sales Promotion
4.80
4.50
5.80
3.70
5.50
     Sales Commissions & Incentives
0.20
4.40
8.90
27.70
27.50
     Freight and Forwarding
182.70
174.30
176.10
298.00
530.40
     Handling and Clearing Charges
51.90
44.10
41.00
45.70
89.90
     Other Selling Expenses
0.00
0.00
0.00
0.40
0.90
Miscellaneous Expenses
418.10
995.30
337.60
130.20
275.20
     Bad debts /advances written off
     Provision for doubtful debts
18.90
     Losson disposal of fixed assets(net)
1.00
2.30
0.10
     Losson foreign exchange fluctuations
38.20
14.50
1.00
73.90
153.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
379.90
980.80
316.60
54.10
121.70
Less: Expenses Capitalised
Total Expenditure
10095.30
10521.50
9876.60
17214.30
20932.20
Operating Profit (Excl OI)
-1167.00
-3386.60
-3275.10
-2350.40
-1423.00
Other Income
36.30
35.30
60.80
89.80
108.90
     Interest Received
15.80
14.70
47.10
39.40
63.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
1.80
17.10
0.40
     Foreign Exchange Gains
     Others
18.70
3.60
13.30
50.40
45.60
Operating Profit
-1130.70
-3351.30
-3214.30
-2260.60
-1314.10
Interest
501.00
532.40
-157.40
2341.70
1998.30
     InterestonDebenture / Bonds
     Interest on Term Loan
444.30
426.10
2182.70
1841.20
     Intereston Fixed deposits
     Bank Charges etc
0.90
34.10
12.20
118.60
105.20
     Other Interest
55.80
72.10
-169.60
40.40
51.90
PBDT
-1631.70
-3883.70
-3056.80
-4602.40
-3312.40
Depreciation
335.70
342.90
347.40
305.80
270.30
Profit Before Taxation & Exceptional Items
-1967.40
-4226.60
-3404.30
-4908.20
-3582.70
Exceptional Income / Expenses
-350.70
Profit Before Tax
-1967.40
-4577.30
-3404.30
-4908.20
-3582.70
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-1967.40
-4577.30
-3404.30
-4908.20
-3582.70
Extra items
Minority Interest
44.90
2.60
2.40
29.70
-16.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-1922.50
-4574.70
-3401.80
-4878.50
-3599.50
Adjustments to PAT
Profit Balance B/F
-15916.90
-11321.00
-8146.80
-3282.30
288.50
Appropriations
-17839.40
-15895.70
-11548.60
-8160.80
-3311.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
286.10
21.20
-9.20
24.90
Equity Dividend %
Earnings Per Share
-17.00
-40.00
-30.00
-43.00
-32.00
Adjusted EPS
-17.00
-40.00
-30.00
-43.00
-32.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X