Profit & Loss

SADBHAV INFRASTRUCTURE PROJECT LTD.

NSE : SADBHINBSE : 539346ISIN CODE : INE764L01010Industry : Engineering - ConstructionHouse : Sadbhav
BSE7.110.33 (+4.87 %)
PREV CLOSE ( ) 6.78
OPEN PRICE ( ) 6.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 90208
TODAY'S LOW / HIGH ( )6.90 7.11
52 WK LOW / HIGH ( )3.52 9.31
NSE7.100.3 (+4.41 %)
PREV CLOSE( ) 6.80
OPEN PRICE ( ) 7.00
BID PRICE (QTY) 7.10 (8000)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 135762
TODAY'S LOW / HIGH( ) 6.95 7.10
52 WK LOW / HIGH ( )3.5 9.25
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
8247.27
9623.25
12807.89
22704.03
35479.32
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
8210.30
9595.86
12681.37
22620.54
35415.18
     Revenue from property development
     Other Operational Income
36.97
27.39
126.52
83.49
64.14
Less: Excise Duty
Net Sales
8247.27
9623.25
12807.89
22704.03
35479.32
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
0.27
22.39
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
0.27
22.39
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
108.57
97.39
103.59
182.49
195.38
     Electricity & Power
108.57
97.39
103.59
182.49
195.38
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
289.82
310.53
307.25
492.41
529.17
     Salaries, Wages & Bonus
254.14
269.90
251.84
408.77
440.26
     Contributions to EPF & Pension Funds
17.67
19.51
20.62
34.93
37.62
     Workmen and Staff Welfare Expenses
6.82
11.60
26.23
40.65
40.13
     Other Employees Cost
11.19
9.52
8.56
8.06
11.16
Other Manufacturing Expenses
3566.44
5791.63
7902.97
12158.50
23301.01
     Sub-contracted / Out sourced services
3226.90
5492.13
7703.66
11404.92
22329.13
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
339.54
299.50
199.31
753.58
971.88
General and Administration Expenses
296.50
558.20
520.27
871.19
750.12
     Rent , Rates & Taxes
18.28
21.83
20.71
73.56
42.43
     Insurance
28.92
46.65
41.78
47.64
48.68
     Printing and stationery
     Professional and legal fees
171.27
301.48
288.82
493.29
404.18
     Traveling and conveyance
0.24
0.37
2.87
9.79
11.72
     Other Administration
77.79
187.87
166.09
246.91
243.11
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
199.78
992.86
154.11
436.89
197.31
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
199.78
992.86
154.11
436.89
197.31
Less: Expenses Capitalised
Total Expenditure
4461.11
7750.61
8988.19
14141.75
24995.38
Operating Profit (Excl OI)
3786.16
1872.64
3819.70
8562.28
10483.94
Other Income
2683.58
8747.70
3286.59
3123.60
1820.44
     Interest Received
2479.94
3188.93
3272.18
2747.15
1555.65
     Dividend Received
22.26
10.24
2.97
     Profit on sale of Fixed Assets
82.76
     Profits on sale of Investments
0.32
6.59
     Provision Written Back
77.13
5536.05
8.43
275.13
123.60
     Foreign Exchange Gains
     Others
21.17
5.89
3.01
101.32
141.19
Operating Profit
6469.74
10620.34
7106.29
11685.88
12304.38
Interest
5465.56
8504.00
8771.07
12758.60
11747.52
     InterestonDebenture / Bonds
     Interest on Term Loan
4383.29
7182.89
6594.45
10342.45
9480.30
     Intereston Fixed deposits
     Bank Charges etc
181.75
259.57
207.93
1787.26
1679.54
     Other Interest
900.52
1061.54
1968.69
628.89
587.68
PBDT
1004.18
2116.34
-1664.78
-1072.72
556.86
Depreciation
864.98
976.76
1168.04
2927.25
2963.10
Profit Before Taxation & Exceptional Items
139.20
1139.58
-2832.82
-3999.97
-2406.24
Exceptional Income / Expenses
-3994.65
-1515.22
430.51
15028.46
534.59
Profit Before Tax
-3855.45
-375.64
-2402.31
11028.49
-1871.65
Provision for Tax
-206.30
-162.85
380.65
734.87
607.00
     Current Income Tax
204.86
99.24
67.86
216.55
531.25
     Deferred Tax
-232.26
-254.80
320.88
593.34
16.59
     Other taxes
-178.90
-7.29
-8.09
-75.02
59.16
Profit After Tax
-3649.15
-212.79
-2782.96
10293.62
-2478.65
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
42.91
25.92
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3649.15
-212.79
-2782.96
10336.53
-2452.73
Adjustments to PAT
Profit Balance B/F
-12033.57
-12653.99
-9863.52
-20009.41
-16623.01
Appropriations
-15682.72
-12866.78
-12646.48
-9672.88
-19075.74
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
293.08
-833.22
7.52
190.64
806.89
Equity Dividend %
5.00
Earnings Per Share
-10.36
-0.60
-7.90
29.35
-6.96
Adjusted EPS
-10.36
-0.60
-7.90
29.35
-6.96

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.