Profit & Loss

SADBHAV INFRASTRUCTURE PROJECT LTD.

NSE : SADBHINBSE : 539346ISIN CODE : INE764L01010Industry : Engineering - ConstructionHouse : Sadbhav
BSE7.03-0.03 (-0.42 %)
PREV CLOSE ( ) 7.06
OPEN PRICE ( ) 7.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24085
TODAY'S LOW / HIGH ( )6.80 7.35
52 WK LOW / HIGH ( )6.65 23.45
NSE7.00-0.15 (-2.1 %)
PREV CLOSE( ) 7.15
OPEN PRICE ( ) 7.15
BID PRICE (QTY) 7.00 (126)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 306120
TODAY'S LOW / HIGH( ) 6.90 7.30
52 WK LOW / HIGH ( )6.65 23.45
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
12807.89
22704.03
35479.32
22623.82
13480.09
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
12681.37
22620.54
35415.18
22579.93
13422.88
     Revenue from property development
     Other Operational Income
126.52
83.49
64.14
43.89
57.21
Less: Excise Duty
Net Sales
12807.89
22704.03
35479.32
22623.82
13480.09
EXPENDITURE :
Increase/Decrease in Stock
4.26
Raw Material Consumed
0.27
22.39
150.32
241.28
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
0.27
22.39
150.32
241.28
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
103.59
182.49
195.38
175.01
168.58
     Electricity & Power
103.59
182.49
195.38
175.01
168.58
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
307.27
492.41
529.17
483.28
415.01
     Salaries, Wages & Bonus
251.86
408.77
440.26
396.54
354.82
     Contributions to EPF & Pension Funds
20.62
34.93
37.62
39.36
22.55
     Workmen and Staff Welfare Expenses
26.23
40.65
40.13
37.94
31.96
     Other Employees Cost
8.56
8.06
11.16
9.44
5.68
Other Manufacturing Expenses
7902.97
12158.50
23301.01
10706.10
3235.24
     Sub-contracted / Out sourced services
7703.66
11404.92
22329.13
9521.75
1934.42
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
199.31
753.58
971.88
1184.35
1300.82
General and Administration Expenses
520.27
871.19
750.12
542.40
629.21
     Rent , Rates & Taxes
20.71
73.56
42.43
32.53
159.89
     Insurance
41.78
47.64
48.68
46.73
38.15
     Printing and stationery
     Professional and legal fees
288.82
493.29
404.18
225.08
186.23
     Traveling and conveyance
2.87
9.79
11.72
8.94
7.07
     Other Administration
168.96
256.70
254.83
238.06
244.94
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
154.05
436.89
197.31
125.97
97.67
     Bad debts /advances written off
     Provision for doubtful debts
2.16
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
154.05
436.89
197.31
125.97
95.51
Less: Expenses Capitalised
Total Expenditure
8988.15
14141.75
24995.38
12183.08
4791.25
Operating Profit (Excl OI)
3819.74
8562.28
10483.94
10440.74
8688.84
Other Income
3286.59
3123.60
1820.44
600.98
558.81
     Interest Received
3272.18
2747.15
1555.65
527.90
245.65
     Dividend Received
2.97
     Profit on sale of Fixed Assets
     Profits on sale of Investments
53.88
0.06
     Provision Written Back
8.43
275.13
123.60
10.96
11.66
     Foreign Exchange Gains
     Others
3.01
101.32
141.19
8.24
301.44
Operating Profit
7106.33
11685.88
12304.38
11041.72
9247.65
Interest
8771.07
12758.60
11747.52
11408.81
10561.70
     InterestonDebenture / Bonds
     Interest on Term Loan
7224.50
10342.45
9480.30
8933.66
7857.36
     Intereston Fixed deposits
     Bank Charges etc
1092.02
1787.26
1679.54
2029.43
1979.74
     Other Interest
454.55
628.89
587.68
445.72
724.60
PBDT
-1664.74
-1072.72
556.86
-367.09
-1314.05
Depreciation
1168.08
2927.25
2963.10
2605.13
2210.90
Profit Before Taxation & Exceptional Items
-2832.82
-3999.97
-2406.24
-2972.22
-3524.95
Exceptional Income / Expenses
430.51
15028.46
534.59
Profit Before Tax
-2402.31
11028.49
-1871.65
-2972.22
-3524.95
Provision for Tax
380.65
734.87
607.00
407.51
76.04
     Current Income Tax
67.86
216.55
531.25
320.45
133.79
     Deferred Tax
320.88
593.34
16.59
146.01
60.02
     Other taxes
633.67
1111.66
92.34
233.07
2.27
Profit After Tax
-2782.96
10293.62
-2478.65
-3379.73
-3600.99
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
42.91
25.92
89.36
69.55
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-2782.96
10336.53
-2452.73
-3290.37
-3531.44
Adjustments to PAT
Profit Balance B/F
-9863.52
-20009.41
-16623.01
-12786.63
-8851.54
Appropriations
-12646.48
-9672.88
-19075.74
-16077.00
-12382.98
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7.52
190.64
806.89
546.01
403.64
Equity Dividend %
5.00
5.00
Earnings Per Share
-7.90
29.35
-6.96
-9.34
-10.03
Adjusted EPS
-7.90
29.35
-6.96
-9.34
-10.03

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)