Profit & Loss

SADHANA NITRO CHEM LTD.

NSE : SADHNANIQBSE : 506642ISIN CODE : INE888C01040Industry : ChemicalsHouse : Private
BSE69.52-0.48 (-0.69 %)
PREV CLOSE ( ) 70.00
OPEN PRICE ( ) 70.12
BID PRICE (QTY) 69.70 (20)
OFFER PRICE (QTY) 70.00 (2680)
VOLUME 27519
TODAY'S LOW / HIGH ( )68.75 70.89
52 WK LOW / HIGH ( )61.02 121.25
NSE69.60-0.55 (-0.78 %)
PREV CLOSE( ) 70.15
OPEN PRICE ( ) 70.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 182267
TODAY'S LOW / HIGH( ) 68.00 70.90
52 WK LOW / HIGH ( )60.8 121.42
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1433.35
1317.22
1030.50
1060.59
2670.27
     Sales
1420.64
1300.18
1011.89
987.76
2568.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.86
40.48
27.40
     Revenue from property development
     Other Operational Income
12.70
17.04
16.75
32.34
73.96
Less: Excise Duty
Net Sales
1433.35
1317.22
1030.50
1060.59
2670.27
EXPENDITURE :
Increase/Decrease in Stock
-107.30
-189.71
-130.55
-73.71
-236.60
Raw Material Consumed
804.85
925.38
531.58
385.94
922.71
     Opening Raw Materials
159.68
17.36
38.52
23.56
63.89
     Purchases Raw Materials
853.51
1067.69
510.41
399.26
882.37
     Closing Raw Materials
208.34
159.68
17.36
36.88
23.56
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
107.50
122.73
64.83
62.95
158.48
     Electricity & Power
107.50
122.73
64.83
62.95
158.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
171.98
161.35
155.19
154.99
302.78
     Salaries, Wages & Bonus
166.19
148.05
140.49
144.85
267.36
     Contributions to EPF & Pension Funds
9.89
8.05
8.21
8.44
7.46
     Workmen and Staff Welfare Expenses
0.05
0.05
1.85
2.73
2.71
     Other Employees Cost
-4.15
5.20
4.64
-1.03
25.25
Other Manufacturing Expenses
63.29
37.38
59.24
91.14
131.06
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
8.68
6.74
19.49
41.55
35.86
     Packing Material Consumed
2.96
3.26
2.64
2.41
4.23
     Other Mfg Exp
51.66
27.38
37.11
47.19
90.97
General and Administration Expenses
61.97
37.47
43.77
64.40
78.30
     Rent , Rates & Taxes
4.18
8.32
7.77
16.62
27.06
     Insurance
7.09
6.19
5.93
4.97
4.04
     Printing and stationery
0.74
0.80
0.45
1.15
1.81
     Professional and legal fees
16.31
9.79
17.26
14.61
14.15
     Traveling and conveyance
24.90
5.30
3.18
17.87
25.43
     Other Administration
8.74
7.06
9.19
9.18
5.82
Selling and Distribution Expenses
61.29
59.80
51.16
51.80
81.22
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
1.27
2.74
15.62
22.98
38.72
     Freight and Forwarding
60.02
57.06
35.55
28.82
42.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
57.52
16.63
21.60
28.35
27.34
     Bad debts /advances written off
1.28
0.25
1.03
3.10
     Provision for doubtful debts
0.06
0.82
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
19.21
9.43
1.80
4.27
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
37.03
16.63
11.86
24.70
19.97
Less: Expenses Capitalised
Total Expenditure
1221.10
1171.02
796.80
765.86
1465.29
Operating Profit (Excl OI)
212.25
146.20
233.70
294.73
1204.98
Other Income
17.92
49.62
49.12
19.60
12.47
     Interest Received
7.79
15.71
4.42
5.96
3.35
     Dividend Received
0.49
0.22
     Profit on sale of Fixed Assets
3.99
1.14
     Profits on sale of Investments
     Provision Written Back
2.33
22.71
29.69
7.67
     Foreign Exchange Gains
2.07
2.06
12.15
0.04
     Others
5.74
9.15
11.02
1.00
0.05
Operating Profit
230.17
195.82
282.82
314.33
1217.45
Interest
97.61
45.67
34.25
32.86
119.92
     InterestonDebenture / Bonds
     Interest on Term Loan
62.14
14.78
2.32
2.66
     Intereston Fixed deposits
     Bank Charges etc
7.29
20.74
27.78
9.67
5.59
     Other Interest
28.18
10.16
4.15
23.18
111.66
PBDT
132.56
150.15
248.57
281.47
1097.53
Depreciation
76.05
61.03
61.97
58.08
28.88
Profit Before Taxation & Exceptional Items
56.51
89.12
186.60
223.40
1068.65
Exceptional Income / Expenses
Profit Before Tax
56.51
89.12
186.60
223.40
1068.65
Provision for Tax
24.73
26.87
27.35
76.88
310.33
     Current Income Tax
8.98
19.38
28.73
84.99
285.17
     Deferred Tax
15.84
7.49
-1.37
11.37
48.93
     Other taxes
-0.09
0.00
0.00
-19.48
-23.76
Profit After Tax
31.78
62.25
159.25
146.52
758.32
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
31.78
62.25
159.25
146.52
758.32
Adjustments to PAT
-0.81
Profit Balance B/F
930.68
877.07
742.67
621.26
133.50
Appropriations
962.46
939.32
901.92
767.78
891.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
122.72
8.64
24.85
25.11
258.51
Equity Dividend %
15.00
15.00
40.00
Earnings Per Share
0.16
0.32
1.14
1.57
40.70
Adjusted EPS
0.13
0.26
0.67
0.75
3.17

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.