Profit & Loss

SANDUR MANGANESE & IRON ORES LTD.

NSE : SANDUMABSE : 504918ISIN CODE : INE149K01016Industry : Mining & MineralsHouse : Sandur Manganese
BSE525.05-19.45 (-3.57 %)
PREV CLOSE ( ) 544.50
OPEN PRICE ( ) 563.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 78630
TODAY'S LOW / HIGH ( )518.10 570.00
52 WK LOW / HIGH ( )191.67 613.45
NSE524.30-20.55 (-3.77 %)
PREV CLOSE( ) 544.85
OPEN PRICE ( ) 568.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 524.30 (114)
VOLUME 712594
TODAY'S LOW / HIGH( ) 517.75 569.40
52 WK LOW / HIGH ( )238.27 614
Select year
( in Million)
Particulars
Mar 2023
Mar 2019
Mar 2018
Mar 2017
Mar 2016
INCOME :
  
  
  
  
  
Gross Sales
21258.08
7021.53
6124.00
4337.11
2739.53
     Sales
20682.24
6875.45
6008.11
4150.14
2050.68
     Job Work/ Contract Receipts
     Processing Charges / Service Income
445.32
     Revenue from property development
     Other Operational Income
130.51
146.08
115.88
186.96
688.85
Less: Excise Duty
43.03
114.74
51.96
Net Sales
21258.08
7021.53
6080.96
4222.37
2687.57
EXPENDITURE :
Increase/Decrease in Stock
-197.69
67.44
149.51
-196.95
75.58
Raw Material Consumed
11816.01
1244.63
1174.26
949.65
788.03
     Opening Raw Materials
2289.36
302.33
162.78
113.98
267.77
     Purchases Raw Materials
11346.05
1095.54
1313.81
998.45
634.24
     Closing Raw Materials
1819.40
153.24
302.33
162.78
113.98
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.11
3.29
3.33
3.13
9.35
     Electricity & Power
7.11
3.29
3.33
3.13
9.35
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1280.53
824.08
838.86
660.37
590.45
     Salaries, Wages & Bonus
872.27
600.35
624.60
452.64
412.87
     Contributions to EPF & Pension Funds
113.25
35.84
34.78
34.37
37.80
     Workmen and Staff Welfare Expenses
197.95
130.67
122.26
114.39
91.24
     Other Employees Cost
97.06
57.23
57.23
58.97
48.55
Other Manufacturing Expenses
1228.08
902.55
796.14
701.47
636.35
     Sub-contracted / Out sourced services
31.56
     Processing Charges
     Repairs and Maintenance
253.75
132.14
143.69
111.64
88.92
     Packing Material Consumed
     Other Mfg Exp
974.33
770.41
652.45
589.83
515.87
General and Administration Expenses
1849.50
1026.26
959.13
803.52
362.82
     Rent , Rates & Taxes
1630.29
851.00
769.91
623.82
221.52
     Insurance
22.52
6.07
6.36
4.61
4.49
     Printing and stationery
     Professional and legal fees
94.12
28.09
50.12
64.76
37.21
     Traveling and conveyance
90.84
77.72
79.53
69.46
60.98
     Other Administration
11.74
63.38
53.21
40.87
38.63
Selling and Distribution Expenses
584.62
353.36
311.98
243.95
126.22
     Advertisement & Sales Promotion
1.67
5.21
0.98
     Sales Commissions & Incentives
     Freight and Forwarding
445.01
303.29
257.33
209.20
117.27
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
139.62
48.40
49.44
33.77
8.95
Miscellaneous Expenses
765.77
362.97
110.96
68.67
72.18
     Bad debts /advances written off
2.40
4.26
     Provision for doubtful debts
20.71
1.30
     Losson disposal of fixed assets(net)
11.98
0.13
     Losson foreign exchange fluctuations
297.07
0.53
0.53
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
447.99
350.99
109.13
65.74
67.79
Less: Expenses Capitalised
Total Expenditure
17333.92
4784.57
4344.17
3233.81
2660.98
Operating Profit (Excl OI)
3924.15
2236.95
1736.80
988.55
26.59
Other Income
591.97
193.97
126.98
104.15
57.47
     Interest Received
410.80
21.80
8.96
12.28
7.28
     Dividend Received
5.36
32.23
17.59
19.72
22.90
     Profit on sale of Fixed Assets
1.04
63.67
0.29
0.78
     Profits on sale of Investments
0.95
12.79
     Provision Written Back
29.54
8.94
4.31
10.88
0.82
     Foreign Exchange Gains
1.49
3.58
     Others
145.23
64.90
95.83
61.27
9.33
Operating Profit
4516.13
2430.93
1863.77
1092.70
84.06
Interest
278.48
63.90
49.49
72.49
3.01
     InterestonDebenture / Bonds
     Interest on Term Loan
220.82
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
57.66
63.90
49.49
72.49
3.01
PBDT
4237.65
2367.03
1814.28
1020.21
81.05
Depreciation
642.55
126.29
120.91
117.21
90.55
Profit Before Taxation & Exceptional Items
3595.10
2240.73
1693.37
903.00
-9.50
Exceptional Income / Expenses
172.30
Profit Before Tax
3595.10
2240.73
1693.37
903.00
162.80
Provision for Tax
884.49
767.10
580.00
295.00
93.04
     Current Income Tax
927.97
808.90
542.00
322.00
39.00
     Deferred Tax
-31.21
-41.80
38.00
-27.00
54.04
     Other taxes
-12.28
0.00
0.00
0.00
0.00
Profit After Tax
2710.61
1473.63
1113.37
608.00
69.76
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-8.82
-8.57
-9.08
4.12
Share of Associate
-2.73
Other Consolidated Items
Consolidated Net Profit
2707.88
1464.82
1104.80
598.91
73.88
Adjustments to PAT
Profit Balance B/F
15460.20
4749.43
3718.35
3152.85
3020.27
Appropriations
18168.08
6214.24
4823.14
3751.76
3094.15
     General Reserves
     Proposed Equity Dividend
26.25
     Corporate dividend tax
4.77
     Other Appropriation
135.03
27.39
29.97
33.42
Equity Dividend %
50.00
70.00
70.00
50.00
30.00
Earnings Per Share
100.27
167.41
126.26
68.45
8.44
Adjusted EPS
16.71
9.36
7.06
3.83
0.47

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.