Profit & Loss

SAVITA OIL TECHNOLOGIES LTD.

NSE : SOTLBSE : 524667ISIN CODE : INE035D01012Industry : LubricantsHouse : Savita Chemicals
BSE668.45-23.55 (-3.4 %)
PREV CLOSE ( ) 692.00
OPEN PRICE ( ) 692.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2133
TODAY'S LOW / HIGH ( )662.50 705.00
52 WK LOW / HIGH ( )497 1050
NSE667.55-24.1 (-3.48 %)
PREV CLOSE( ) 691.65
OPEN PRICE ( ) 692.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 667.55 (2)
VOLUME 4797
TODAY'S LOW / HIGH( ) 659.95 704.95
52 WK LOW / HIGH ( )475 1054
Select year
( in Million)
Particulars
Mar 2009
Mar 2008
Mar 2007
Mar 2006
Mar 2005
INCOME :
  
  
  
  
  
Gross Sales
12802.70
10376.40
9231.20
6906.10
5529.60
     Sales
12673.30
10228.80
9065.30
6819.10
5436.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.70
8.30
2.70
4.40
5.60
     Revenue from property development
     Other Operational Income
122.70
139.30
163.20
82.60
87.70
Less: Excise Duty
1295.10
1186.80
1105.30
857.60
710.40
Net Sales
11507.60
9189.70
8125.90
6048.50
4819.20
EXPENDITURE :
Increase/Decrease in Stock
-78.60
7.90
-82.00
-143.00
-48.60
Raw Material Consumed
9985.80
7250.00
6844.80
4982.60
3869.60
     Opening Raw Materials
1275.30
1096.40
1230.00
649.70
570.20
     Purchases Raw Materials
9589.10
7090.30
6546.80
5446.20
3895.60
     Closing Raw Materials
1169.80
1275.30
1096.40
1230.00
649.70
     Other Direct Purchases / Brought in cost
291.20
338.60
164.40
116.80
53.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17.50
18.30
17.30
11.80
8.80
     Electricity & Power
17.50
18.30
17.30
11.80
8.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
118.50
135.00
88.40
81.00
82.30
     Salaries, Wages & Bonus
107.30
107.00
74.50
68.10
68.20
     Contributions to EPF & Pension Funds
6.00
23.30
9.40
8.40
9.60
     Workmen and Staff Welfare Expenses
5.20
4.80
4.50
4.60
4.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
489.00
436.40
337.50
265.30
235.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
29.70
21.30
19.90
13.80
15.30
     Packing Material Consumed
     Other Mfg Exp
459.30
415.10
317.70
251.50
220.60
General and Administration Expenses
76.20
61.90
63.80
54.70
44.00
     Rent , Rates & Taxes
47.60
31.70
36.90
29.00
24.10
     Insurance
18.70
15.60
14.60
15.20
12.60
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
10.00
14.70
12.20
10.50
7.40
Selling and Distribution Expenses
261.90
207.90
175.90
158.90
111.40
     Advertisement & Sales Promotion
68.70
22.80
23.30
31.70
14.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
193.20
185.10
152.60
127.20
97.20
Miscellaneous Expenses
239.20
168.70
116.20
117.70
90.40
     Bad debts /advances written off
2.80
3.00
0.00
     Provision for doubtful debts
17.30
6.50
5.00
2.30
     Losson disposal of fixed assets(net)
0.00
0.10
0.00
0.30
     Losson foreign exchange fluctuations
35.70
0.00
0.00
22.00
0.00
     Losson sale of non-trade current investments
37.70
23.60
9.60
8.70
2.60
     Other Miscellaneous Expenses
162.90
124.90
100.00
82.00
85.30
Less: Expenses Capitalised
Total Expenditure
11109.40
8286.10
7561.90
5529.00
4393.90
Operating Profit (Excl OI)
398.10
903.50
564.00
519.50
425.30
Other Income
100.40
119.10
156.70
94.00
65.70
     Interest Received
7.20
3.90
5.10
2.30
0.90
     Dividend Received
5.20
36.70
24.10
37.90
13.10
     Profit on sale of Fixed Assets
0.30
2.00
0.00
0.20
0.10
     Profits on sale of Investments
44.60
24.90
81.50
34.90
11.10
     Provision Written Back
     Foreign Exchange Gains
10.80
5.10
0.00
14.20
     Others
43.20
40.80
40.90
18.80
26.40
Operating Profit
498.60
1022.60
720.60
613.50
490.90
Interest
48.70
28.60
15.20
9.20
5.70
     InterestonDebenture / Bonds
     Interest on Term Loan
28.00
14.60
8.80
5.40
     Intereston Fixed deposits
0.30
0.30
0.30
0.30
     Bank Charges etc
     Other Interest
48.70
0.20
0.20
0.10
0.00
PBDT
449.90
994.00
705.50
604.30
485.20
Depreciation
189.40
143.90
98.70
90.40
69.70
Profit Before Taxation & Exceptional Items
260.50
850.10
606.80
513.90
415.50
Exceptional Income / Expenses
Profit Before Tax
260.50
850.10
606.80
513.90
415.50
Provision for Tax
87.70
230.40
132.10
139.50
120.20
     Current Income Tax
29.00
193.00
89.50
107.50
97.50
     Deferred Tax
82.50
47.70
54.70
28.70
22.70
     Other taxes
141.20
85.10
97.30
60.80
45.40
Profit After Tax
172.80
619.70
474.70
374.40
295.30
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
172.80
619.70
474.70
374.40
295.30
Adjustments to PAT
Profit Balance B/F
1318.70
960.50
686.70
487.20
331.80
Appropriations
1491.40
1580.10
1161.40
861.60
627.10
     General Reserves
17.50
65.00
50.00
50.00
40.00
     Proposed Equity Dividend
73.00
167.90
36.50
109.50
87.60
     Corporate dividend tax
12.40
28.50
19.50
15.40
12.30
     Other Appropriation
Equity Dividend %
50.00
115.00
90.00
125.00
100.00
Earnings Per Share
12.00
42.00
33.00
43.00
34.00
Adjusted EPS
12.00
42.00
33.00
26.00
20.00

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)