Profit & Loss

SAYAJI INDUSTRIES LTD.

NSE : NABSE : 540728ISIN CODE : INE327G01032Industry : Consumer FoodHouse : Private
BSE204.509.5 (+4.87 %)
PREV CLOSE ( ) 195.00
OPEN PRICE ( ) 204.50
BID PRICE (QTY) 195.00 (1)
OFFER PRICE (QTY) 193.00 (1280)
VOLUME 1
TODAY'S LOW / HIGH ( )204.50 204.50
52 WK LOW / HIGH ( ) 144.05232
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
10401.15
7931.78
5588.63
6386.26
6440.50
     Sales
10390.55
7918.64
5567.72
6358.56
6403.63
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.51
     Revenue from property development
     Other Operational Income
10.09
13.14
20.91
27.70
36.87
Less: Excise Duty
Net Sales
10401.15
7931.78
5588.63
6386.26
6440.50
EXPENDITURE :
Increase/Decrease in Stock
-48.36
-102.60
51.37
-29.99
-85.98
Raw Material Consumed
7066.06
4941.30
3192.42
4282.31
3998.90
     Opening Raw Materials
230.32
259.40
201.28
173.14
185.27
     Purchases Raw Materials
7053.61
4912.23
3250.54
4283.27
3982.42
     Closing Raw Materials
217.87
230.32
259.40
201.28
173.14
     Other Direct Purchases / Brought in cost
27.18
4.35
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
944.28
681.92
380.65
441.74
532.89
     Electricity & Power
944.28
681.92
380.65
441.74
532.89
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
595.31
500.09
427.43
469.15
492.64
     Salaries, Wages & Bonus
527.75
450.09
378.54
407.26
418.04
     Contributions to EPF & Pension Funds
39.22
32.24
34.49
38.80
44.58
     Workmen and Staff Welfare Expenses
28.33
17.76
14.40
23.09
30.03
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
992.21
863.45
585.52
578.55
684.03
     Sub-contracted / Out sourced services
     Processing Charges
173.02
145.36
113.67
104.85
106.10
     Repairs and Maintenance
133.34
111.55
61.67
51.12
83.44
     Packing Material Consumed
     Other Mfg Exp
685.85
606.54
410.18
422.58
494.49
General and Administration Expenses
253.92
206.18
177.35
184.24
216.08
     Rent , Rates & Taxes
10.48
7.07
13.97
7.81
13.00
     Insurance
10.78
8.05
8.33
5.51
6.20
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
232.66
191.06
155.05
170.92
196.88
Selling and Distribution Expenses
371.77
350.73
250.87
243.70
299.27
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
46.96
64.46
50.48
59.52
56.03
     Freight and Forwarding
299.15
266.85
181.28
163.64
222.11
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
25.66
19.42
19.11
20.55
21.13
Miscellaneous Expenses
13.57
5.45
10.86
19.96
8.28
     Bad debts /advances written off
0.64
1.23
0.45
     Provision for doubtful debts
9.57
1.11
3.76
15.87
0.85
     Losson disposal of fixed assets(net)
0.08
1.16
2.32
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.60
     Other Miscellaneous Expenses
3.29
4.34
4.71
3.50
4.66
Less: Expenses Capitalised
Total Expenditure
10188.75
7446.51
5076.46
6189.66
6146.11
Operating Profit (Excl OI)
212.40
485.26
512.17
196.61
294.39
Other Income
97.66
40.88
16.63
40.36
49.48
     Interest Received
1.64
17.87
3.44
1.39
1.45
     Dividend Received
0.00
29.29
     Profit on sale of Fixed Assets
76.74
0.54
     Profits on sale of Investments
15.20
     Provision Written Back
2.64
0.97
0.50
12.64
7.25
     Foreign Exchange Gains
12.63
17.60
9.11
7.94
9.91
     Others
4.02
3.91
3.58
3.19
1.59
Operating Profit
310.07
526.14
528.80
236.96
343.87
Interest
119.89
112.72
135.70
166.32
123.69
     InterestonDebenture / Bonds
     Interest on Term Loan
116.76
110.39
131.26
163.21
119.77
     Intereston Fixed deposits
     Bank Charges etc
3.13
2.33
4.44
3.11
3.93
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
190.18
413.42
393.10
70.64
220.18
Depreciation
148.00
128.11
118.33
114.62
99.56
Profit Before Taxation & Exceptional Items
42.17
285.31
274.77
-43.98
120.62
Exceptional Income / Expenses
211.63
Profit Before Tax
84.41
293.72
284.56
-43.98
332.25
Provision for Tax
14.96
105.22
119.45
-29.60
79.27
     Current Income Tax
5.55
47.30
50.44
40.95
     Deferred Tax
15.06
39.18
112.04
-29.68
38.95
     Other taxes
-5.65
18.75
-43.03
0.07
-0.63
Profit After Tax
69.45
188.50
165.10
-14.38
252.98
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.75
0.20
0.13
0.04
-0.98
Share of Associate
-9.09
Other Consolidated Items
-1.94
Consolidated Net Profit
72.19
188.69
165.23
-23.44
250.06
Adjustments to PAT
Profit Balance B/F
692.35
525.21
356.49
391.95
184.22
Appropriations
764.54
713.91
521.72
368.51
434.28
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19.95
21.56
-3.49
12.02
42.33
Equity Dividend %
20.00
20.00
20.00
40.00
Earnings Per Share
11.42
29.86
26.14
-3.71
39.57
Adjusted EPS
11.42
29.86
26.14
-3.71
39.57

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.