Profit & Loss

SECUREKLOUD TECHNOLOGIES LTD.

NSE : SECURKLOUDBSE : 512161ISIN CODE : INE650K01021Industry : IT - SoftwareHouse : Surana Udyog
BSE33.22-1.74 (-4.98 %)
PREV CLOSE ( ) 34.96
OPEN PRICE ( ) 33.22
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2998
TODAY'S LOW / HIGH ( )33.22 33.22
52 WK LOW / HIGH ( )33.22 105
NSE33.15-1.75 (-5.01 %)
PREV CLOSE( ) 34.90
OPEN PRICE ( ) 33.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 33.15 (259)
VOLUME 8793
TODAY'S LOW / HIGH( ) 33.15 33.15
52 WK LOW / HIGH ( )33.15 104.9
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Operating Income
3794.02
3505.46
3820.85
8421.92
8492.39
     Software Services & Operating Revenues
3794.02
3505.46
3820.85
8418.26
8492.39
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
0.00
0.00
0.00
3.65
0.00
Less: Excise Duty
Operating Income (Net)
3794.02
3505.46
3820.85
8421.92
8492.39
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1.19
1.23
2.59
2.98
3.04
     Electricity & Power
1.19
1.23
2.59
2.98
3.04
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3377.74
1915.76
2501.50
2905.25
2355.76
     Salaries, Wages & Bonus
3350.30
1878.55
2441.84
2830.93
2272.28
     Contributions to EPF & Pension Funds
10.63
6.34
4.46
4.38
2.86
     Wheeling & Transmission Charges recoverable
13.05
27.83
52.78
66.43
77.38
     Other Employees Cost
3.76
3.04
2.42
3.52
3.24
Cost of Software developments
     Software Purchase
0.00
0.00
     Technical sub-contractors
0.00
0.00
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
263.22
97.31
76.49
2747.42
2462.04
     Repairs and Maintenance
0.00
0.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
263.22
97.31
76.49
2747.42
2462.04
General and Administration Expenses
842.53
1007.54
1020.77
585.31
440.37
     Rates & Taxes
     Insurance
51.55
10.82
6.69
7.54
5.72
     Printing and stationery
     Professional and legal fees
6.47
5.59
2.43
2.72
1.66
     Other Administration
741.64
956.02
962.88
509.34
376.21
Selling and Marketing Expenses
96.76
50.09
284.01
435.95
209.13
     Advertisement & Sales Promotion
96.76
50.09
284.01
435.95
209.13
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36.48
72.32
205.38
100.52
88.40
     Bad debts /advances written off
24.58
7.12
167.35
75.47
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.25
0.04
     Losson foreign exchange fluctuations
11.78
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.65
53.42
38.03
25.02
88.40
Less: Expenses Capitalised
Total Expenditure
4617.93
3144.24
4090.72
6777.43
5558.73
Operating Profit (Excl OI)
-823.91
361.22
-269.88
1644.48
2933.65
Other Income
10.26
2.38
43.50
145.32
84.52
     Interest Received
0.19
0.10
0.00
33.80
73.84
     Dividend Received
     Profit on sale of Fixed Assets
0.61
0.09
     Profits on sale of Investments
0.99
0.61
     Provision Written Back
2.37
     Foreign Exchange Gains
8.07
30.04
42.01
3.17
     Others
2.00
1.67
13.46
66.14
6.81
Operating Profit
-813.65
363.61
-226.38
1789.80
3018.18
Interest
124.82
163.30
145.69
129.53
106.62
     InterestonDebenture / Bonds
     Intereston Term Loan
49.56
62.97
63.84
56.31
23.24
     Intereston Fixed deposits
     Bank Charges etc
5.27
43.27
15.43
18.23
10.98
     Other Interest
69.99
57.06
66.43
54.99
72.41
PBDT
-938.47
200.31
-372.07
1660.27
2911.55
Depreciation
114.09
184.99
215.75
695.98
251.87
Profit Before Taxation & Exceptional Items
-1052.56
15.32
-587.82
964.29
2659.69
Exceptional Income / Expenses
-6129.40
Profit Before Tax
-1052.56
15.32
-6717.21
964.29
2659.69
Provision for Tax
-73.40
3.50
27.91
166.04
605.55
     Current Income Tax
2.91
2.74
130.06
591.50
     Deferred Tax
-86.09
0.76
27.91
35.98
14.52
     Other taxes
9.78
0.00
27.91
0.00
-0.47
Profit After Tax
-979.16
11.82
-6745.12
798.25
2054.13
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
316.55
4.13
1727.29
-111.07
-337.97
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-662.61
15.95
-5017.82
687.18
1716.16
Adjustments to PAT
1.08
Profit Balance B/F
-760.40
-776.35
4277.24
3561.07
1883.13
Appropriations
-1423.01
-760.40
-740.59
4248.24
3600.37
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1423.01
-760.40
-740.59
4248.24
3600.37
Equity Dividend %
Earnings Per Share
-20.59
0.52
-164.42
22.52
56.24
Adjusted EPS
-20.59
0.52
-164.42
22.52
56.24

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)