Profit & Loss

SENCO GOLD LTD.

NSE : SENCOBSE : 543936ISIN CODE : INE602W01019Industry : Diamond & JewelleryHouse : Private
BSE941.600.9 (+0.1 %)
PREV CLOSE ( ) 940.70
OPEN PRICE ( ) 940.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16590
TODAY'S LOW / HIGH ( )938.00 960.00
52 WK LOW / HIGH ( )358.25 1065.65
NSE940.500.8 (+0.09 %)
PREV CLOSE( ) 939.70
OPEN PRICE ( ) 939.70
BID PRICE (QTY) 940.50 (60)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 118053
TODAY'S LOW / HIGH( ) 937.20 959.70
52 WK LOW / HIGH ( )358.45 1066.5
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2015
Mar 2014
INCOME :
  
  
  
  
  
Gross Sales
42046.13
36318.12
27432.27
14337.70
13181.97
     Sales
41969.57
36225.63
27375.14
14279.95
13113.46
     Job Work/ Contract Receipts
27.57
24.49
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
76.56
92.49
57.13
30.18
44.02
Less: Excise Duty
Net Sales
40774.04
35346.41
26603.79
14337.70
13181.97
EXPENDITURE :
Increase/Decrease in Stock
-3963.63
-4173.91
1536.58
-789.98
-276.01
Raw Material Consumed
38182.97
33979.31
21317.36
13419.74
12171.77
     Opening Raw Materials
1461.02
2117.21
1057.03
211.42
155.64
     Purchases Raw Materials
30700.68
27679.32
19474.07
13562.01
11813.65
     Closing Raw Materials
2439.51
1461.02
2117.21
353.69
211.42
     Other Direct Purchases / Brought in cost
8460.78
5643.80
2903.47
413.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
70.75
54.58
42.99
16.26
9.33
     Electricity & Power
70.75
54.58
42.99
16.26
9.33
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
933.80
747.67
521.81
143.24
83.29
     Salaries, Wages & Bonus
829.62
691.77
473.01
134.07
78.32
     Contributions to EPF & Pension Funds
60.98
33.15
39.75
2.48
2.51
     Workmen and Staff Welfare Expenses
39.69
21.89
9.05
6.69
2.46
     Other Employees Cost
3.51
0.86
0.00
0.00
0.00
Other Manufacturing Expenses
901.46
893.96
615.79
265.70
203.52
     Sub-contracted / Out sourced services
     Processing Charges
651.96
705.57
462.44
236.92
185.42
     Repairs and Maintenance
205.03
146.28
110.99
13.20
8.98
     Packing Material Consumed
44.47
42.11
42.36
15.58
9.12
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
393.94
300.36
221.37
144.59
53.73
     Rent , Rates & Taxes
146.65
100.30
83.41
76.32
25.86
     Insurance
35.22
24.39
15.12
13.55
9.45
     Printing and stationery
     Professional and legal fees
52.51
59.30
34.49
44.85
11.59
     Traveling and conveyance
30.48
15.47
7.79
7.61
5.21
     Other Administration
129.08
100.90
80.56
2.26
1.62
Selling and Distribution Expenses
820.95
522.27
294.11
262.83
163.95
     Advertisement & Sales Promotion
810.36
505.82
261.87
261.39
162.75
     Sales Commissions & Incentives
10.59
16.45
32.24
1.44
1.20
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
146.08
156.05
236.93
72.82
71.44
     Bad debts /advances written off
1.00
10.61
2.07
     Provision for doubtful debts
2.45
2.79
     Losson disposal of fixed assets(net)
0.35
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
142.63
156.05
233.79
62.21
69.37
Less: Expenses Capitalised
Total Expenditure
37486.32
32480.29
24786.94
13535.20
12481.02
Operating Profit (Excl OI)
3287.72
2866.12
1816.85
802.50
700.95
Other Income
311.36
127.69
145.45
55.90
26.44
     Interest Received
164.45
71.50
50.24
47.61
23.40
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
18.35
16.55
31.39
     Foreign Exchange Gains
20.08
8.11
3.62
     Others
108.48
31.53
60.20
8.29
3.04
Operating Profit
3599.08
2993.81
1962.30
858.40
727.39
Interest
982.03
803.07
729.97
261.28
185.88
     InterestonDebenture / Bonds
     Interest on Term Loan
163.46
108.98
63.43
207.77
139.53
     Intereston Fixed deposits
     Bank Charges etc
207.74
151.81
110.63
49.85
46.09
     Other Interest
610.83
542.28
555.91
3.66
0.26
PBDT
2617.05
2190.74
1232.33
597.12
541.51
Depreciation
455.53
421.15
395.72
65.08
29.32
Profit Before Taxation & Exceptional Items
2161.52
1769.59
836.61
532.04
512.19
Exceptional Income / Expenses
Profit Before Tax
2161.52
1769.59
836.61
532.04
512.19
Provision for Tax
576.73
478.57
221.79
174.42
148.48
     Current Income Tax
634.74
494.94
287.76
194.55
147.23
     Deferred Tax
-36.63
-16.94
-65.97
-20.13
1.25
     Other taxes
-21.38
0.57
0.00
0.00
0.00
Profit After Tax
1584.79
1291.02
614.82
357.62
363.71
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1584.79
1291.02
614.82
357.62
363.71
Adjustments to PAT
Profit Balance B/F
6124.60
4896.18
4383.92
1309.55
1034.08
Appropriations
7709.39
6187.20
4998.74
1667.17
1397.79
     General Reserves
36.49
     Proposed Equity Dividend
     Corporate dividend tax
7.53
     Other Appropriation
39.79
-3.90
2.82
1.01
-0.10
Equity Dividend %
15.00
15.00
15.00
25.00
Earnings Per Share
28.02
24.02
11.18
20.17
20.52
Adjusted EPS
28.02
24.02
11.18
6.72
6.84

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.