Profit & Loss

SHANKARA BUILDING PRODUCTS LTD.

NSE : SHANKARABSE : 540425ISIN CODE : INE274V01019Industry : Steel & Iron ProductsHouse : Private
BSE721.05-18.85 (-2.55 %)
PREV CLOSE ( ) 739.90
OPEN PRICE ( ) 739.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7520
TODAY'S LOW / HIGH ( )715.80 747.85
52 WK LOW / HIGH ( )477.5 843
NSE722.55-13.8 (-1.87 %)
PREV CLOSE( ) 736.35
OPEN PRICE ( ) 739.95
BID PRICE (QTY) 722.55 (119)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 203556
TODAY'S LOW / HIGH( ) 716.50 749.00
52 WK LOW / HIGH ( )481 843.85
Select year
( in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
24184.00
20383.70
27510.49
31725.70
25486.66
     Sales
24092.10
20323.60
27423.38
31446.64
25277.33
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.00
     Revenue from property development
     Other Operational Income
91.90
60.10
87.11
279.06
207.33
Less: Excise Duty
Net Sales
24184.00
20383.70
27510.49
31725.70
25486.66
EXPENDITURE :
Increase/Decrease in Stock
-437.10
598.90
-303.55
32.87
-882.83
Raw Material Consumed
22881.10
18247.60
25341.88
28745.35
22868.63
     Opening Raw Materials
424.10
661.20
756.11
627.27
582.51
     Purchases Raw Materials
5811.50
4290.70
6409.96
13218.87
13245.40
     Closing Raw Materials
551.30
424.10
661.22
756.11
1063.41
     Other Direct Purchases / Brought in cost
17196.80
13719.80
18172.36
9878.30
10104.13
     Other raw material cost
0.00
0.00
664.66
5777.03
0.00
Power & Fuel Cost
49.40
44.70
69.40
80.46
155.46
     Electricity & Power
49.40
44.70
69.40
80.46
155.46
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
413.40
346.70
552.62
642.70
559.48
     Salaries, Wages & Bonus
369.90
303.10
470.93
492.47
498.45
     Contributions to EPF & Pension Funds
26.70
27.70
39.16
36.29
34.66
     Workmen and Staff Welfare Expenses
9.20
7.30
13.62
15.94
17.00
     Other Employees Cost
7.60
8.60
28.92
98.00
9.38
Other Manufacturing Expenses
143.60
138.20
204.97
218.33
362.79
     Sub-contracted / Out sourced services
3.70
9.70
8.85
8.31
57.14
     Processing Charges
78.40
78.70
121.43
113.31
96.77
     Repairs and Maintenance
0.20
0.10
0.16
0.21
0.69
     Packing Material Consumed
     Other Mfg Exp
61.30
49.70
74.53
96.49
208.19
General and Administration Expenses
156.30
147.10
244.32
347.35
279.75
     Rent , Rates & Taxes
50.80
41.70
89.93
195.45
147.36
     Insurance
11.60
11.90
10.86
9.91
7.64
     Printing and stationery
     Professional and legal fees
10.40
13.60
22.35
21.65
23.22
     Traveling and conveyance
15.10
9.60
19.86
26.55
28.65
     Other Administration
83.50
79.90
121.17
120.34
101.53
Selling and Distribution Expenses
25.80
24.80
65.92
88.85
289.60
     Advertisement & Sales Promotion
4.60
2.00
13.18
16.00
11.17
     Sales Commissions & Incentives
8.70
5.60
9.56
9.09
6.21
     Freight and Forwarding
12.50
17.20
43.18
63.76
272.23
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
105.80
125.90
245.36
399.35
101.87
     Bad debts /advances written off
46.90
0.30
0.39
0.62
0.67
     Provision for doubtful debts
31.60
24.68
1.17
21.83
     Losson disposal of fixed assets(net)
3.50
3.60
89.82
0.01
     Losson foreign exchange fluctuations
17.24
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
55.40
90.40
113.23
397.56
79.36
Less: Expenses Capitalised
Total Expenditure
23338.30
19673.90
26420.90
30555.25
23734.76
Operating Profit (Excl OI)
845.70
709.80
1089.59
1170.45
1751.90
Other Income
31.00
62.20
49.81
68.02
6.44
     Interest Received
3.30
4.80
16.46
11.26
4.50
     Dividend Received
     Profit on sale of Fixed Assets
8.50
1.40
1.13
10.60
0.45
     Profits on sale of Investments
     Provision Written Back
8.00
4.60
3.38
23.74
     Foreign Exchange Gains
19.00
     Others
11.20
32.40
28.84
22.42
1.50
Operating Profit
876.70
772.00
1139.40
1238.47
1758.34
Interest
243.70
330.80
442.22
566.98
463.47
     InterestonDebenture / Bonds
     Interest on Term Loan
230.10
298.60
386.04
462.44
427.97
     Intereston Fixed deposits
     Bank Charges etc
2.40
7.60
10.31
3.49
19.32
     Other Interest
11.20
24.60
45.87
101.05
16.18
PBDT
633.00
441.20
697.17
671.49
1294.87
Depreciation
172.40
239.80
260.42
186.21
135.91
Profit Before Taxation & Exceptional Items
460.60
201.40
436.76
485.28
1158.97
Exceptional Income / Expenses
Profit Before Tax
460.60
201.40
436.76
485.28
1158.97
Provision for Tax
117.40
62.90
37.98
157.86
420.93
     Current Income Tax
108.20
80.10
168.59
128.41
381.48
     Deferred Tax
9.30
-11.90
-129.19
36.78
28.46
     Other taxes
-0.10
-5.30
-1.41
-7.33
10.99
Profit After Tax
343.20
138.50
398.78
327.42
738.04
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.14
Share of Associate
Other Consolidated Items
Consolidated Net Profit
343.20
138.50
398.78
327.42
737.90
Adjustments to PAT
Profit Balance B/F
3860.00
3721.50
3419.15
3203.25
2540.37
Appropriations
4203.20
3860.00
3817.93
3530.67
3278.27
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
9.39
     Other Appropriation
41.32
90.52
75.63
Equity Dividend %
10.00
20.00
15.00
32.50
Earnings Per Share
15.02
6.06
17.45
14.33
32.29
Adjusted EPS
15.02
6.06
17.45
14.33
32.29

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)