Profit & Loss

SHANKARA BUILDING PRODUCTS LTD.

NSE : SHANKARABSE : 540425ISIN CODE : INE274V01019Industry : Steel & Iron ProductsHouse : Private
BSE690.95-7.05 (-1.01 %)
PREV CLOSE ( ) 698.00
OPEN PRICE ( ) 698.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2956
TODAY'S LOW / HIGH ( )685.00 699.30
52 WK LOW / HIGH ( )626.95 929.3
NSE689.60-7.65 (-1.1 %)
PREV CLOSE( ) 697.25
OPEN PRICE ( ) 698.95
BID PRICE (QTY) 689.60 (91)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66697
TODAY'S LOW / HIGH( ) 684.15 700.75
52 WK LOW / HIGH ( )626 920
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
40297.20
24184.00
20383.70
26397.28
25463.19
     Sales
40219.60
24092.10
20323.60
26310.17
25184.13
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
77.60
91.90
60.10
87.11
279.06
Less: Excise Duty
Net Sales
40297.20
24184.00
20383.70
26397.28
25463.19
EXPENDITURE :
Increase/Decrease in Stock
-528.60
-437.10
598.90
-483.95
-51.41
Raw Material Consumed
38585.60
22881.10
18247.60
24466.19
23171.63
     Opening Raw Materials
551.30
424.10
661.20
756.11
627.27
     Purchases Raw Materials
6036.50
5811.50
4290.70
6409.96
13218.87
     Closing Raw Materials
551.20
551.30
424.10
661.22
756.11
     Other Direct Purchases / Brought in cost
32549.00
17196.80
13719.80
18172.36
9870.58
     Other raw material cost
0.00
0.00
0.00
-211.03
211.03
Power & Fuel Cost
50.50
49.40
44.70
69.40
80.46
     Electricity & Power
50.50
49.40
44.70
69.40
80.46
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
482.40
413.40
346.70
535.53
553.78
     Salaries, Wages & Bonus
433.20
369.90
303.10
470.93
492.47
     Contributions to EPF & Pension Funds
29.50
26.70
27.70
39.16
36.29
     Workmen and Staff Welfare Expenses
11.40
9.20
7.30
13.62
15.94
     Other Employees Cost
8.30
7.60
8.60
11.82
9.08
Other Manufacturing Expenses
172.40
143.60
138.20
204.97
218.33
     Sub-contracted / Out sourced services
6.70
3.70
9.70
8.85
8.31
     Processing Charges
114.10
78.40
78.70
121.43
113.31
     Repairs and Maintenance
0.30
0.20
0.10
0.16
0.21
     Packing Material Consumed
     Other Mfg Exp
51.30
61.30
49.70
74.53
96.49
General and Administration Expenses
222.70
156.30
147.10
244.32
347.35
     Rent , Rates & Taxes
105.50
50.80
41.70
89.93
195.45
     Insurance
8.40
11.60
11.90
10.86
9.91
     Printing and stationery
     Professional and legal fees
17.90
10.40
13.60
22.35
21.65
     Traveling and conveyance
24.40
15.10
9.60
19.86
26.55
     Other Administration
66.50
68.40
70.30
101.31
93.79
Selling and Distribution Expenses
76.40
25.80
24.80
65.92
88.85
     Advertisement & Sales Promotion
24.30
4.60
2.00
13.18
16.00
     Sales Commissions & Incentives
15.00
8.70
5.60
9.56
9.09
     Freight and Forwarding
37.10
12.50
17.20
43.18
63.76
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
63.20
105.80
125.90
123.91
83.43
     Bad debts /advances written off
46.90
0.30
0.39
0.62
     Provision for doubtful debts
3.50
31.60
24.68
1.17
     Losson disposal of fixed assets(net)
0.60
3.50
3.60
3.31
     Losson foreign exchange fluctuations
17.24
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
59.10
55.40
90.40
78.29
81.65
Less: Expenses Capitalised
Total Expenditure
39124.60
23338.30
19673.90
25226.27
24492.42
Operating Profit (Excl OI)
1172.60
845.70
709.80
1171.01
970.76
Other Income
77.00
31.00
62.20
49.79
66.98
     Interest Received
8.80
7.30
4.80
16.46
11.26
     Dividend Received
     Profit on sale of Fixed Assets
0.70
8.50
1.40
1.13
10.60
     Profits on sale of Investments
     Provision Written Back
50.40
8.00
4.60
3.38
23.74
     Foreign Exchange Gains
19.00
     Others
17.10
7.20
32.40
28.82
21.38
Operating Profit
1249.60
876.70
772.00
1220.81
1037.74
Interest
242.50
243.70
330.80
433.47
471.46
     InterestonDebenture / Bonds
     Interest on Term Loan
221.60
230.10
298.60
386.04
462.44
     Intereston Fixed deposits
     Bank Charges etc
15.10
2.40
7.60
10.31
3.49
     Other Interest
5.80
11.20
24.60
37.12
5.53
PBDT
1007.10
633.00
441.20
787.34
566.29
Depreciation
163.40
172.40
239.80
253.72
148.24
Profit Before Taxation & Exceptional Items
843.70
460.60
201.40
533.61
418.05
Exceptional Income / Expenses
Profit Before Tax
843.70
460.60
201.40
533.61
418.05
Provision for Tax
213.20
117.40
62.90
112.31
133.59
     Current Income Tax
193.20
108.20
80.10
139.42
115.74
     Deferred Tax
18.90
9.30
-11.90
-25.69
25.18
     Other taxes
1.10
-0.10
-5.30
-1.41
-7.33
Profit After Tax
630.50
343.20
138.50
421.30
284.45
Extra items
0.00
0.00
0.00
-22.53
42.97
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
630.50
343.20
138.50
398.78
327.42
Adjustments to PAT
Profit Balance B/F
4203.20
3860.00
3721.50
3419.15
3203.25
Appropriations
4833.70
4203.20
3860.00
3817.93
3530.67
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
9.39
     Other Appropriation
22.90
41.32
90.52
Equity Dividend %
25.00
10.00
20.00
15.00
Earnings Per Share
27.59
15.02
6.06
17.45
14.33
Adjusted EPS
27.59
15.02
6.06
17.45
14.33

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.