Profit & Loss

SHANKARA BUILDING PRODUCTS LTD.

NSE : SHANKARABSE : 540425ISIN CODE : INE274V01019Industry : Steel & Iron ProductsHouse : Private
BSE690.20-26.05 (-3.64 %)
PREV CLOSE ( ) 716.25
OPEN PRICE ( ) 720.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2714
TODAY'S LOW / HIGH ( )682.35 727.20
52 WK LOW / HIGH ( )401.85 843
NSE688.90-27.45 (-3.83 %)
PREV CLOSE( ) 716.35
OPEN PRICE ( ) 719.75
BID PRICE (QTY) 688.90 (11)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27831
TODAY'S LOW / HIGH( ) 683.00 727.40
52 WK LOW / HIGH ( )401.85 843.85
Select year
( in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
20383.67
27510.49
31725.70
25486.66
23101.41
     Sales
20323.62
27423.38
31446.64
25277.33
23101.41
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.00
     Revenue from property development
     Other Operational Income
60.05
87.11
279.06
207.33
0.00
Less: Excise Duty
Net Sales
20383.67
27510.49
31725.70
25486.66
23101.41
EXPENDITURE :
Increase/Decrease in Stock
598.90
-303.55
32.87
-882.83
-179.89
Raw Material Consumed
18247.64
25341.88
28745.35
22868.63
19973.73
     Opening Raw Materials
661.22
756.11
627.27
582.51
541.56
     Purchases Raw Materials
4290.67
6409.96
13218.87
13245.40
10390.26
     Closing Raw Materials
424.08
661.22
756.11
1063.41
582.51
     Other Direct Purchases / Brought in cost
13719.83
18172.36
9878.30
10104.13
9624.42
     Other raw material cost
0.00
664.66
5777.03
0.00
0.00
Power & Fuel Cost
44.68
69.40
80.46
155.46
133.37
     Electricity & Power
44.68
69.40
80.46
155.46
133.37
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
346.71
552.62
642.70
559.48
491.87
     Salaries, Wages & Bonus
303.10
470.93
492.47
498.45
447.14
     Contributions to EPF & Pension Funds
27.69
39.16
36.29
34.66
23.65
     Workmen and Staff Welfare Expenses
7.28
13.62
15.94
17.00
14.29
     Other Employees Cost
8.64
28.92
98.00
9.38
6.80
Other Manufacturing Expenses
138.21
204.97
218.33
362.79
433.35
     Sub-contracted / Out sourced services
9.64
8.85
8.31
57.14
     Processing Charges
78.73
121.43
113.31
96.77
11.04
     Repairs and Maintenance
0.15
0.16
0.21
0.69
0.13
     Packing Material Consumed
     Other Mfg Exp
49.69
74.53
96.49
208.19
422.19
General and Administration Expenses
147.12
244.32
347.35
279.75
265.26
     Rent , Rates & Taxes
41.73
89.93
195.45
147.36
150.93
     Insurance
11.89
10.86
9.91
7.64
5.23
     Printing and stationery
     Professional and legal fees
13.62
22.35
21.65
23.22
14.29
     Traveling and conveyance
9.58
19.86
26.55
28.65
27.98
     Other Administration
79.88
121.17
120.34
101.53
94.81
Selling and Distribution Expenses
24.72
65.92
88.85
289.60
367.62
     Advertisement & Sales Promotion
2.00
13.18
16.00
11.17
9.25
     Sales Commissions & Incentives
5.58
9.56
9.09
6.21
10.32
     Freight and Forwarding
17.14
43.18
63.76
272.23
272.01
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
76.03
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
125.99
245.36
399.35
101.87
100.53
     Bad debts /advances written off
0.34
0.39
0.62
0.67
0.77
     Provision for doubtful debts
31.62
24.68
1.17
21.83
28.56
     Losson disposal of fixed assets(net)
3.60
89.82
0.01
0.54
     Losson foreign exchange fluctuations
0.02
17.24
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
90.41
113.23
397.56
79.36
70.66
Less: Expenses Capitalised
Total Expenditure
19673.96
26420.90
30555.25
23734.76
21585.84
Operating Profit (Excl OI)
709.72
1089.59
1170.45
1751.90
1515.57
Other Income
62.16
49.81
68.02
6.44
6.80
     Interest Received
12.77
16.46
11.26
4.50
5.99
     Dividend Received
     Profit on sale of Fixed Assets
1.40
1.13
10.60
0.45
     Profits on sale of Investments
     Provision Written Back
4.59
3.38
23.74
     Foreign Exchange Gains
18.95
     Others
24.46
28.84
22.42
1.50
0.81
Operating Profit
771.88
1139.40
1238.47
1758.34
1522.37
Interest
330.78
442.22
566.98
463.47
506.17
     InterestonDebenture / Bonds
     Interest on Term Loan
298.54
386.04
462.44
427.97
467.60
     Intereston Fixed deposits
     Bank Charges etc
7.62
10.31
3.49
19.32
28.48
     Other Interest
24.62
45.87
101.05
16.18
10.09
PBDT
441.10
697.17
671.49
1294.87
1016.20
Depreciation
239.81
260.42
186.21
135.91
114.06
Profit Before Taxation & Exceptional Items
201.29
436.76
485.28
1158.97
902.14
Exceptional Income / Expenses
Profit Before Tax
201.29
436.76
485.28
1158.97
902.14
Provision for Tax
62.85
37.98
157.86
420.93
314.31
     Current Income Tax
80.10
168.59
128.41
381.48
289.38
     Deferred Tax
-11.92
-129.19
36.78
28.46
22.67
     Other taxes
-29.17
-259.80
66.24
67.91
47.59
Profit After Tax
138.44
398.78
327.42
738.04
587.83
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.14
-0.13
Share of Associate
Other Consolidated Items
Consolidated Net Profit
138.44
398.78
327.42
737.90
587.70
Adjustments to PAT
Profit Balance B/F
3721.51
3419.15
3203.25
2540.37
1952.67
Appropriations
3859.95
3817.93
3530.67
3278.27
2540.37
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
9.39
     Other Appropriation
41.32
90.52
75.63
Equity Dividend %
20.00
15.00
32.50
27.50
Earnings Per Share
6.06
17.45
14.33
32.29
25.72
Adjusted EPS
6.06
17.45
14.33
32.29
25.72

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)