Profit & Loss

SHETRON LTD.

NSE : NABSE : 526137ISIN CODE : INE278C01010Industry : Engineering - Industrial EquipmentsHouse : Private
BSE123.500.1 (+0.08 %)
PREV CLOSE ( ) 123.40
OPEN PRICE ( ) 131.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9916
TODAY'S LOW / HIGH ( )121.00 131.00
52 WK LOW / HIGH ( ) 58.21153.7
NSE
This Company is not listed in NSE
Select year
( in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
1647.50
1720.10
1606.70
1710.40
1721.70
     Sales
1647.50
1720.10
1606.70
1710.40
1721.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
37.60
119.30
132.50
111.90
Net Sales
1647.50
1682.50
1487.40
1577.90
1609.80
EXPENDITURE :
Increase/Decrease in Stock
-17.60
-0.20
-8.60
1.10
1.70
Raw Material Consumed
1147.30
1158.50
970.60
991.10
1041.90
     Opening Raw Materials
303.70
254.20
230.20
245.70
219.30
     Purchases Raw Materials
1189.60
1208.00
994.60
975.60
1068.30
     Closing Raw Materials
346.00
303.70
254.20
230.20
245.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
60.80
53.30
45.40
47.00
54.50
     Electricity & Power
60.80
53.30
45.40
47.00
54.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
149.20
147.30
132.90
113.80
104.00
     Salaries, Wages & Bonus
149.20
147.30
119.20
100.80
93.30
     Contributions to EPF & Pension Funds
8.70
8.60
6.80
     Workmen and Staff Welfare Expenses
5.00
4.40
3.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
32.30
42.00
29.00
     Sub-contracted / Out sourced services
     Processing Charges
7.20
8.80
6.80
     Repairs and Maintenance
14.50
20.10
10.60
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
10.60
13.10
11.60
General and Administration Expenses
116.10
104.50
62.20
43.80
48.90
     Rent , Rates & Taxes
17.80
5.30
5.60
     Insurance
2.00
1.10
1.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
116.10
104.50
42.40
37.40
42.30
Selling and Distribution Expenses
22.30
59.40
58.40
     Advertisement & Sales Promotion
1.00
1.40
1.70
     Sales Commissions & Incentives
5.00
4.70
5.20
     Freight and Forwarding
12.80
52.60
51.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
3.50
0.70
0.00
Miscellaneous Expenses
0.20
9.60
5.30
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
0.20
     Losson foreign exchange fluctuations
9.60
5.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1455.80
1463.40
1257.30
1307.80
1343.70
Operating Profit (Excl OI)
191.70
219.10
230.10
270.10
266.10
Other Income
18.70
6.50
15.50
5.70
5.20
     Interest Received
3.30
3.10
3.30
3.80
3.40
     Dividend Received
0.10
0.10
0.10
0.10
     Profit on sale of Fixed Assets
0.10
0.40
     Profits on sale of Investments
     Provision Written Back
0.40
     Foreign Exchange Gains
9.10
     Others
15.30
2.90
2.60
1.80
1.70
Operating Profit
210.40
225.60
245.60
275.80
271.30
Interest
114.40
118.30
137.70
165.20
171.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
28.80
     Other Interest
114.40
118.30
108.90
165.20
171.50
PBDT
96.00
107.30
107.90
110.60
99.80
Depreciation
67.00
76.60
83.00
82.80
83.70
Profit Before Taxation & Exceptional Items
29.00
30.70
24.90
27.80
16.10
Exceptional Income / Expenses
Profit Before Tax
29.00
30.70
24.90
27.80
16.10
Provision for Tax
11.10
9.70
7.80
7.50
3.80
     Current Income Tax
6.00
5.90
4.80
4.50
2.20
     Deferred Tax
5.10
3.80
3.00
3.00
1.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.90
21.00
17.10
20.30
12.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.40
Share of Associate
Other Consolidated Items
-0.60
Consolidated Net Profit
17.90
21.00
17.10
19.70
9.90
Adjustments to PAT
Profit Balance B/F
74.80
55.70
38.90
20.70
10.80
Appropriations
92.70
76.70
56.00
40.40
20.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.00
1.90
0.20
Equity Dividend %
Earnings Per Share
1.99
2.33
1.90
2.19
1.10
Adjusted EPS
1.99
2.33
1.90
2.19
1.10

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.