Profit & Loss

SHILPA MEDICARE LTD.

NSE : SHILPAMEDBSE : 530549ISIN CODE : INE790G01031Industry : Pharmaceuticals & DrugsHouse : Private
BSE379.10-0.5 (-0.13 %)
PREV CLOSE ( ) 379.60
OPEN PRICE ( ) 376.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 23249
TODAY'S LOW / HIGH ( )373.00 385.10
52 WK LOW / HIGH ( )265.25 501.6
NSE374.85-4.75 (-1.25 %)
PREV CLOSE( ) 379.60
OPEN PRICE ( ) 378.00
BID PRICE (QTY) 374.85 (29)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 365745
TODAY'S LOW / HIGH( ) 372.90 384.60
52 WK LOW / HIGH ( )277.5 500
Select year
( in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
12864.14
11516.03
10501.12
11455.23
9011.30
     Sales
9739.06
9252.48
9477.59
10782.77
8531.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
3125.08
2263.55
1023.54
672.46
480.10
Less: Excise Duty
Net Sales
12864.14
11516.03
10501.12
11455.23
9011.30
EXPENDITURE :
Increase/Decrease in Stock
376.12
-347.78
149.83
-70.22
-588.30
Raw Material Consumed
3600.60
4290.10
4010.58
3902.40
3295.61
     Opening Raw Materials
1313.40
1444.23
1526.99
1362.97
1129.95
     Purchases Raw Materials
3649.31
3979.14
3591.85
3981.51
3421.87
     Closing Raw Materials
1586.96
1313.40
1444.23
1526.99
1362.97
     Other Direct Purchases / Brought in cost
224.85
180.14
335.97
84.91
106.77
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
537.44
524.12
567.91
524.27
402.51
     Electricity & Power
537.44
524.12
567.91
524.27
402.51
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2927.09
2813.90
2863.93
2644.87
2353.07
     Salaries, Wages & Bonus
2714.71
2619.27
2666.81
2448.77
2147.38
     Contributions to EPF & Pension Funds
163.69
156.66
154.63
150.48
166.09
     Workmen and Staff Welfare Expenses
48.69
37.96
42.49
45.61
39.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1222.86
956.97
1103.18
1200.29
891.23
     Sub-contracted / Out sourced services
     Processing Charges
144.04
137.34
147.99
146.22
103.90
     Repairs and Maintenance
436.61
354.80
439.97
482.61
429.15
     Packing Material Consumed
126.98
138.03
3.88
     Other Mfg Exp
515.23
326.81
511.35
571.47
358.19
General and Administration Expenses
590.20
439.88
468.59
715.76
477.09
     Rent , Rates & Taxes
44.39
36.11
30.75
36.06
37.51
     Insurance
34.71
39.47
40.27
38.66
36.30
     Printing and stationery
     Professional and legal fees
241.48
176.35
265.89
535.58
318.45
     Traveling and conveyance
91.06
50.62
53.59
32.56
17.44
     Other Administration
178.56
137.33
78.09
72.90
67.39
Selling and Distribution Expenses
265.29
214.17
185.55
293.64
207.94
     Advertisement & Sales Promotion
45.60
28.68
26.23
56.59
35.17
     Sales Commissions & Incentives
     Freight and Forwarding
90.43
80.84
79.74
72.71
67.05
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
129.27
104.65
79.59
164.34
105.72
Miscellaneous Expenses
305.21
269.61
268.85
272.24
255.13
     Bad debts /advances written off
45.89
47.21
8.03
54.22
5.30
     Provision for doubtful debts
13.79
7.60
9.28
     Losson disposal of fixed assets(net)
2.71
2.65
16.02
5.93
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
242.81
214.81
248.90
201.99
243.89
Less: Expenses Capitalised
Total Expenditure
9824.81
9160.97
9618.43
9483.25
7294.28
Operating Profit (Excl OI)
3039.33
2355.06
882.70
1971.98
1717.02
Other Income
362.72
171.56
314.12
209.03
400.91
     Interest Received
80.32
13.81
17.61
20.67
34.38
     Dividend Received
     Profit on sale of Fixed Assets
5.44
     Profits on sale of Investments
     Provision Written Back
85.15
21.35
102.55
50.15
70.16
     Foreign Exchange Gains
131.19
84.42
140.12
66.58
99.49
     Others
66.07
46.54
53.84
71.64
196.88
Operating Profit
3402.05
2526.62
1196.81
2181.01
2117.93
Interest
755.33
918.04
586.52
411.65
218.69
     InterestonDebenture / Bonds
348.60
399.78
     Interest on Term Loan
24.17
130.12
346.09
346.45
163.77
     Intereston Fixed deposits
     Bank Charges etc
1.88
20.49
     Other Interest
382.55
386.26
219.95
65.20
54.92
PBDT
2646.72
1608.58
610.29
1769.36
1899.25
Depreciation
1129.93
1078.70
954.99
798.02
539.77
Profit Before Taxation & Exceptional Items
1516.80
529.88
-344.70
971.34
1359.48
Exceptional Income / Expenses
-280.81
61.31
87.91
608.40
Profit Before Tax
1223.33
543.41
-382.80
1022.65
1950.52
Provision for Tax
440.36
223.86
-73.64
416.83
488.48
     Current Income Tax
733.49
452.95
341.31
340.43
452.30
     Deferred Tax
-293.13
-229.10
-414.95
76.40
36.18
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
782.97
319.55
-309.16
605.82
1462.04
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.04
-0.81
-15.60
0.80
15.77
Share of Associate
Other Consolidated Items
Consolidated Net Profit
782.93
318.74
-324.76
606.62
1477.80
Adjustments to PAT
Profit Balance B/F
10337.96
10011.80
10432.05
9915.11
8429.98
Appropriations
11120.89
10330.55
10107.29
10521.73
9907.78
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
150.00
-7.41
95.48
89.68
-7.33
Equity Dividend %
100.00
110.00
110.00
Earnings Per Share
8.01
3.67
-3.74
6.99
18.13
Adjusted EPS
4.00
1.84
-1.87
3.49
9.06
download beyond app
download beyond app
About Nirmal Bang About Nirmal Bang Awards & Accolades Careers at Nirmal Bang Contact Nirmal BangContact Dp Support Contact Trading Support
Product & Services Equity & Derivatives Trading Forex Trading Commodity Trading Institutional Broking Depository Services Loan Against Securities (LAS) Algo Trading
Equity Price Analysis Volume Analysis Index Analysis News Analysis Corporate Action India Market Other Market Share Market Holidays T+1 Settlement securities
Derivatives Updates Market Report Overview
IPO IPO Issues Performance News & Analysis
Commodities Market Movers News & Commentary MCX / NCDEX HolidaysMCX Data feed product and Charges
Portfolio Management Service (PMS) NBSPL - PMS Disclosure Nirmal Bang PMS - Investor Charter SCORES complaints – October 2025 Online Grievance Portal – SCORES Online Dispute Resolution Portal – ODR Fee Calculator Contact Us
Mutual Funds About Nirmal Bang Wealth Why Associate with Nirmal Bang Mutual Fund Login Mutual Fund Register FAQs Mutual Fund Holidays SIP Calculator Mutual Funds Updates Mutual Funds Trends Mutual Fund Reports Mutual Fund Terms & Conditions Mutual Privacy Policy
NPS NPS Forms and Guidelines NPS-AML Policy
Nirmal Bang Research Technical Calls Equity Reports Commodity Reports Currency Research Institutional Research
Nirmal Bang Media Knowledge Center Blog Support Center Become A Partner Beyond Market Careers Sitemap Do's And Dont'sInvestor Complaint Data Important Update
Other Links Disclaimer Privacy Policy Policies and Procedures Terms Of Use Rules & Regulations Disclosures Risk Disclosure Grievances NPS Grievance Policy SEBI Scores RMS Policy Inspection SORM Policy - NBEPL CSR Committee CSR Policy
CSR Activities
FY-2020-2021 FY-2021-2022 FY-2022-2023 FY-2023-2024 FY-2024-2025
Investor Charter
Linked content_Investor Charter for Depositories and DPs Investor Charter for Depositories and DPs Investor Charter for Stock Broker Investor Charter for Research Investor Complaints -RA Investor Complaints-NBEPL
Evoting
NSDL Evoting CDSL Evoting
Client Bank Account list Smartodr Login Investor Grievance Flow Registered AP’s Surrendered List of AP’s KYC Activation Process Voluntary Freezing Blocking of Online Trading Account Internal Shortage Policy MCXCCL Client Reports Policy For GTC/GTD RBI Guidelines Transfer of Funds via SEBI-Validated UPI ID
Connect with Us
ATTENTION INVESTORS Depository IPO KYC Investor Guide
Inactive account treatmentNBSPL Policy of AMLNBEPL Policy of AMLNBSPL Policy of SurveillanceNBSPL CSR Policy Physical Settlement Policy of Derivative Aadhar UpdationNirmalbang Privacy Policy V1.0 Documents in Vernacular Languages NBSPL PMS Disclosure Document
Nirmal Bang Securities Pvt. Ltd. : Member NSE – ID 09391, SEBI Registration No. NSE CM Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE FO Segment INZ000202536, Member NSE – ID 09391, SEBI Registration No. NSE CDS Segment INZ000202536, Member NSE Commodity – ID 09391, SEBI Registration No. NSE COMMODITY Segment Exchange Registered Broker, Member MSEI – ID 1067, SEBI Registration No. MSEI CM Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI FO Segment INZ000202536, Member MSEI – ID 1067, SEBI Registration No. MSEI CDS Segment INZ000202536, Member MCX – ID 56460, SEBI Registration No. MCX COMMODITY Segment INZ000202536, Member NCDEX – ID 1268, SEBI Registration No. NCDEX COMMODITY Segment INZ000202536, Member ICEX – ID 2073, SEBI Registration No. ICEX COMMODITY Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CM Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE FO Segment INZ000202536, Member BSE – ID 0498, SEBI Registration No. BSE CDS Segment Exchange Registered Broker, Member BSE Commodity – ID 0498, SEBI Registration No. BSE COMMODITY Segment Exchange Registered Broker, SEBI Registration No. PMS INP000002981, SEBI Registration No. Research Analyst INP000002981, SEBI Registration No. DP Participants NSDL – CDSL IN-DP-CDSL 37-99,Member Comtrack Participant Id – ID 50274, Member NERL RP Id– ID R1447, Nirmal Bang Equities Private Limited Member BSE – ID 245, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. BSE CM Segment INZ000186135, Member NSE – ID 13437, SEBI Registration No. NSE FO Segment INZ000186135, Member NSE Currency – ID 13437, SEBI Registration No. NSE CDS Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI CM Segment INZ000186135, Member MSEI – ID 17780, SEBI Registration No. MSEI FO Segment INZ000186135, SEBI Registration No. Research Analyst Segment INH000001436, Nirmal Bang Commodities Private Limited Member MCX – ID 16590, SEBI Registration No. MCX COMMODITY Segment INZ000043630, Member NCDEX – ID 00362, SEBI Registration No. NCDEX COMMODITY Segment INZ000043630, Member ICEX – ID 1165, SEBI Registration No. ICEX COMMODITY Segment INZ000043630, Member NCDEX Spot Exchange – ID 10084,Comtrack Participant CPID -5040, Participant CDSL Commodity Repository Limited - 12013300
For any grievances, please get in touch on 022-62739390 and write a mail to Contact@nirmalbang.com with Subject line as Grievances/Complain.     |    
IMPORTANT LINKS: SEBI BSE NSE MCX CDSL NSDL NCDEX

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

AppleApp Store GooglePlay Store
AppleApp StoreGooglePlay Store
Support
Videos
CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.