Profit & Loss

SHREE DIGVIJAY CEMENT COMPANY LTD.

NSE : SHREDIGCEMBSE : 502180ISIN CODE : INE232A01011Industry : Cement & Construction MaterialsHouse : Private
BSE112.04-0.36 (-0.32 %)
PREV CLOSE ( ) 112.40
OPEN PRICE ( ) 114.52
BID PRICE (QTY) 111.97 (48)
OFFER PRICE (QTY) 112.23 (28)
VOLUME 38798
TODAY'S LOW / HIGH ( )110.91 114.52
52 WK LOW / HIGH ( )68.7 123.79
NSE112.05-0.4 (-0.36 %)
PREV CLOSE( ) 112.45
OPEN PRICE ( ) 114.50
BID PRICE (QTY) 112.05 (398)
OFFER PRICE (QTY) 112.25 (633)
VOLUME 486511
TODAY'S LOW / HIGH( ) 110.75 114.50
52 WK LOW / HIGH ( )68.65 123.9
Select year
( in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
Gross Sales
7503.17
6474.29
5129.49
     Sales
7459.29
6430.37
5107.18
     Job Work/ Contract Receipts
     Processing Charges / Service Income
17.00
     Revenue from property development
     Other Operational Income
26.88
43.92
22.30
Less: Excise Duty
Net Sales
7267.37
6293.40
5028.23
EXPENDITURE :
Increase/Decrease in Stock
-49.16
-98.67
-145.18
Raw Material Consumed
1041.20
992.80
944.60
     Opening Raw Materials
74.58
51.31
65.08
     Purchases Raw Materials
1064.59
1016.07
930.84
     Closing Raw Materials
97.98
74.58
51.31
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
2781.05
2086.96
1347.02
     Electricity & Power
2781.05
2086.96
1347.02
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
389.46
376.71
366.25
     Salaries, Wages & Bonus
344.53
335.48
331.13
     Contributions to EPF & Pension Funds
20.18
20.41
19.86
     Workmen and Staff Welfare Expenses
14.46
8.74
6.47
     Other Employees Cost
10.29
12.07
8.79
Other Manufacturing Expenses
629.36
569.26
484.75
     Sub-contracted / Out sourced services
     Processing Charges
12.25
12.07
10.26
     Repairs and Maintenance
157.86
150.30
134.50
     Packing Material Consumed
254.19
222.84
164.47
     Other Mfg Exp
205.06
184.05
175.52
General and Administration Expenses
125.41
102.66
96.29
     Rent , Rates & Taxes
18.78
12.57
14.14
     Insurance
20.57
19.89
13.86
     Printing and stationery
5.23
3.87
3.29
     Professional and legal fees
48.41
44.38
43.63
     Traveling and conveyance
25.40
14.92
14.46
     Other Administration
7.03
7.03
6.90
Selling and Distribution Expenses
1282.61
1041.13
838.31
     Advertisement & Sales Promotion
53.06
29.59
10.38
     Sales Commissions & Incentives
126.32
94.44
83.22
     Freight and Forwarding
1103.23
917.10
744.71
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
57.15
51.95
46.09
     Bad debts /advances written off
     Provision for doubtful debts
2.00
     Losson disposal of fixed assets(net)
1.44
5.53
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
57.15
48.51
40.56
Less: Expenses Capitalised
Total Expenditure
6257.07
5122.81
3978.10
Operating Profit (Excl OI)
1010.29
1170.60
1050.12
Other Income
70.44
39.89
63.22
     Interest Received
35.53
30.04
31.25
     Dividend Received
     Profit on sale of Fixed Assets
0.54
     Profits on sale of Investments
     Provision Written Back
30.25
0.21
     Foreign Exchange Gains
0.36
5.62
4.21
     Others
3.76
4.23
27.55
Operating Profit
1080.73
1210.49
1113.34
Interest
13.37
14.56
15.94
     InterestonDebenture / Bonds
     Interest on Term Loan
2.51
0.68
1.39
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
10.86
13.88
14.55
PBDT
1067.37
1195.93
1097.40
Depreciation
352.60
314.03
268.33
Profit Before Taxation & Exceptional Items
714.77
881.90
829.07
Exceptional Income / Expenses
Profit Before Tax
714.77
881.90
829.07
Provision for Tax
133.97
329.14
289.47
     Current Income Tax
209.26
332.53
324.64
     Deferred Tax
-41.61
-4.18
-35.17
     Other taxes
-33.68
0.78
0.00
Profit After Tax
580.80
552.76
539.60
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
580.80
552.76
539.60
Adjustments to PAT
Profit Balance B/F
575.42
695.02
458.85
Appropriations
1156.23
1247.78
998.45
     General Reserves
100.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
258.66
356.31
215.85
Equity Dividend %
40.00
35.00
25.00
Earnings Per Share
4.00
3.84
3.79
Adjusted EPS
4.00
3.84
3.79

© NIRMAL BANG. All rights reserved

Designed , Developed & Content Powered by Accord Fintech Pvt. Ltd.

Open an Account
FOR AFREE *DEMAT & BROKING ACCOUNT

Please fill in the details below

Close X

(Note - You will receive a call from our sales executive)

CLOSE X

RISK DISCLOSURES ON DERIVATIVES

  • 9 out of 10 individual traders in equity Futures and Options Segment, incurred net losses.
  • On an average, loss makers registered net trading loss close to ₹ 50,000.
  • Over and above the net trading losses incurred, loss makers expended an additional 28% of net trading losses as transaction costs.
  • Those making net trading profits, incurred between 15% to 50% of such profits as transaction cost.

Source:

1. SEBI study dated January 25, 2023 on “Analysis of Profit and Loss of Individual Traders dealing in equity Futures and Options (F&O) Segment”, wherein Aggregate Level findings are based on annual Profit/Loss incurred by individual traders in equity F&O during FY 2021-22.